Kamanwala Housing Construction Ltd
₹ 18.3
6.83%
24 Dec
- close price
About
Incorporated in 1984, Kamanwala Housing Construction Ltd is engaged in Real Estate Development business including construction of Residential and Commercial buildings and related activities.
Key Points
- Market Cap ₹ 25.8 Cr.
- Current Price ₹ 18.3
- High / Low ₹ 23.6 / 13.0
- Stock P/E
- Book Value ₹ 49.2
- Dividend Yield 0.00 %
- ROCE -3.21 %
- ROE -3.26 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.37 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -33.1% over past five years.
- Company has a low return on equity of -1.94% over last 3 years.
- Contingent liabilities of Rs.16.8 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 84.58 | 20.43 | 23.56 | 78.68 | 38.01 | 17.67 | 20.91 | 2.85 | 2.63 | 2.85 | 3.87 | 2.80 | 0.67 | |
| 80.68 | 20.68 | 33.91 | 92.58 | 41.22 | 19.19 | 23.83 | 5.34 | 4.51 | 4.45 | 6.60 | 5.67 | 3.35 | |
| Operating Profit | 3.90 | -0.25 | -10.35 | -13.90 | -3.21 | -1.52 | -2.92 | -2.49 | -1.88 | -1.60 | -2.73 | -2.87 | -2.68 |
| OPM % | 4.61% | -1.22% | -43.93% | -17.67% | -8.45% | -8.60% | -13.96% | -87.37% | -71.48% | -56.14% | -70.54% | -102.50% | -400.00% |
| 7.21 | 12.47 | 20.91 | 10.07 | 4.83 | 2.26 | 2.88 | 2.86 | 1.79 | 1.80 | -5.53 | 0.58 | 0.31 | |
| Interest | 8.20 | 10.15 | 8.09 | 6.67 | 1.51 | 0.39 | 0.17 | 0.04 | 0.01 | 0.02 | 0.00 | 0.00 | 0.11 |
| Depreciation | 0.21 | 0.22 | 0.30 | 0.29 | 0.28 | 0.24 | 0.19 | 0.25 | 0.07 | 0.04 | 0.03 | 0.02 | 0.03 |
| Profit before tax | 2.70 | 1.85 | 2.17 | -10.79 | -0.17 | 0.11 | -0.40 | 0.08 | -0.17 | 0.14 | -8.29 | -2.31 | -2.51 |
| Tax % | 2.22% | 19.46% | 22.58% | -0.09% | -47.06% | -36.36% | -5.00% | -50.00% | 5.88% | 21.43% | -0.97% | 0.00% | |
| 2.65 | 1.49 | 1.68 | -10.78 | -0.09 | 0.16 | -0.39 | 0.12 | -0.17 | 0.11 | -8.21 | -2.31 | -2.51 | |
| EPS in Rs | 1.88 | 1.06 | 1.19 | -7.65 | -0.06 | 0.11 | -0.28 | 0.09 | -0.12 | 0.08 | -5.83 | -1.64 | -1.79 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -18% |
| 5 Years: | -33% |
| 3 Years: | 2% |
| TTM: | -87% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 69% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 30% |
| 3 Years: | 21% |
| 1 Year: | 37% |
| Return on Equity | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | -1% |
| 3 Years: | -2% |
| Last Year: | -3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.09 | 14.09 | 14.09 | 14.09 | 14.09 | 14.09 | 14.09 | 14.09 | 14.09 | 14.09 | 14.09 | 14.09 | 14.09 |
| Reserves | 73.57 | 75.06 | 76.71 | 65.93 | 66.04 | 66.25 | 65.90 | 66.06 | 65.91 | 66.06 | 57.88 | 55.61 | 55.31 |
| 71.61 | 82.37 | 72.59 | 52.38 | 11.36 | 5.11 | 1.67 | 1.15 | 1.04 | 0.99 | 1.09 | 1.12 | 1.12 | |
| 29.46 | 17.25 | 19.63 | 26.00 | 36.60 | 34.78 | 19.38 | 17.87 | 10.61 | 9.02 | 6.30 | 6.88 | 5.30 | |
| Total Liabilities | 188.73 | 188.77 | 183.02 | 158.40 | 128.09 | 120.23 | 101.04 | 99.17 | 91.65 | 90.16 | 79.36 | 77.70 | 75.82 |
| 2.44 | 2.36 | 2.03 | 1.46 | 1.03 | 0.66 | 0.32 | 0.06 | 0.10 | 0.33 | 0.28 | 0.26 | 0.25 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 18.42 | 21.90 | 22.15 | 11.01 | 10.55 | 15.76 | 11.38 | 10.32 | 9.42 | 9.72 | 9.49 | 9.52 | 9.89 |
| 167.87 | 164.51 | 158.84 | 145.93 | 116.51 | 103.81 | 89.34 | 88.79 | 82.13 | 80.11 | 69.59 | 67.92 | 65.68 | |
| Total Assets | 188.73 | 188.77 | 183.02 | 158.40 | 128.09 | 120.23 | 101.04 | 99.17 | 91.65 | 90.16 | 79.36 | 77.70 | 75.82 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42.62 | -3.88 | -3.56 | 12.47 | 24.44 | 18.20 | 10.18 | -0.90 | -1.84 | 0.25 | 1.04 | -1.35 | |
| 1.09 | -2.89 | 9.41 | 19.17 | 4.68 | -3.58 | 7.49 | 3.77 | 2.58 | 1.23 | 0.73 | 0.55 | |
| -45.23 | 7.94 | -6.50 | -31.01 | -30.85 | -14.95 | -16.45 | -4.30 | -0.67 | -1.41 | -1.84 | 0.62 | |
| Net Cash Flow | -1.52 | 1.17 | -0.65 | 0.63 | -1.73 | -0.33 | 1.23 | -1.43 | 0.08 | 0.08 | -0.07 | -0.18 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 322.62 | 959.58 | 561.44 | 66.57 | 84.89 | 36.36 | 28.80 | 391.89 | 133.23 | 23.05 | 15.09 | 20.86 |
| Inventory Days | 344.78 | 1,763.19 | 943.79 | 256.37 | 280.81 | 573.06 | 242.82 | 1,547.60 | 1,488.08 | 1,261.63 | 899.77 | 1,243.61 |
| Days Payable | 17.35 | 90.88 | 30.92 | 6.13 | 15.44 | 198.70 | 135.92 | 1,226.40 | 129.47 | 95.22 | 6.60 | 6.52 |
| Cash Conversion Cycle | 650.05 | 2,631.88 | 1,474.31 | 316.81 | 350.26 | 410.71 | 135.71 | 713.09 | 1,491.84 | 1,189.47 | 908.26 | 1,257.95 |
| Working Capital Days | 451.78 | 1,973.29 | 1,588.43 | 321.58 | 365.77 | 572.18 | 592.27 | 4,258.33 | 5,549.94 | 4,605.40 | 2,907.74 | 3,758.20 |
| ROCE % | 3.27% | 3.59% | 3.50% | -3.00% | 0.88% | 0.64% | -0.26% | -0.04% | -0.33% | 0.20% | -2.97% | -3.21% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Nov - Newspaper Publication for the unaudited financial results (Standalone and Consolidated) for the quarter and half year ended 30 September, 2024.
- Results - Period Ended 30 September 2024 14 Nov
-
Board Meeting Outcome for Compliances Of Regulation 30 And 33 Of SEBI (Listing Obligation And Disclosure Requirements) Regulation, 2015.
14 Nov - Board approved unaudited financial results for Q2 2024.
-
Board Meeting Intimation for Board Meeting In Compliance Of Regulation 29, 30 And 33 Of The
SEBI (LODR) Regulations, 2015.
6 Nov - Board meeting scheduled to approve financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Oct - Confirmation Certificate under SEBI Regulations for Q2 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company develops and sells properties on an outright basis, except in the case of old buildings taken up for conversion which are very few in number. Property is first identified by promoters and then company negotiates with the seller. All legal aspects are looked in detail. On completion of all requisite formalities satisfactorily, land acquisition is completed. KHCL undertakes projects either on its own, in partnership with the seller of the land, or as a joint venture with another construction company.