Anjani Foods Ltd
Incorporated on 1983, Anjani Foods Ltd does Production and Sale of Bakery Products[1]
- Market Cap ₹ 113 Cr.
- Current Price ₹ 40.4
- High / Low ₹ 52.4 / 26.4
- Stock P/E 86.3
- Book Value ₹ 5.16
- Dividend Yield 0.00 %
- ROCE 11.1 %
- ROE 8.96 %
- Face Value ₹ 2.00
Pros
Cons
- Stock is trading at 7.84 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
9.12 | 10.34 | 11.87 | 13.03 | 16.56 | 21.79 | 17.40 | 15.78 | 23.18 | 34.96 | 48.86 | 51.59 | 53.17 | |
8.26 | 9.66 | 11.52 | 12.54 | 16.01 | 21.09 | 16.34 | 15.07 | 22.98 | 33.58 | 45.36 | 47.47 | 48.89 | |
Operating Profit | 0.86 | 0.68 | 0.35 | 0.49 | 0.55 | 0.70 | 1.06 | 0.71 | 0.20 | 1.38 | 3.50 | 4.12 | 4.28 |
OPM % | 9.43% | 6.58% | 2.95% | 3.76% | 3.32% | 3.21% | 6.09% | 4.50% | 0.86% | 3.95% | 7.16% | 7.99% | 8.05% |
0.62 | 0.92 | 1.12 | 1.24 | 1.26 | 0.05 | 0.00 | 0.00 | 0.00 | 0.41 | 0.17 | 0.07 | 0.06 | |
Interest | 0.74 | 0.53 | 0.55 | 0.86 | 1.05 | 0.70 | 0.54 | 0.44 | 0.42 | 0.56 | 0.71 | 0.67 | 0.67 |
Depreciation | 0.43 | 0.44 | 0.43 | 0.44 | 0.54 | 0.61 | 0.65 | 0.56 | 0.57 | 1.04 | 1.61 | 1.74 | 1.80 |
Profit before tax | 0.31 | 0.63 | 0.49 | 0.43 | 0.22 | -0.56 | -0.13 | -0.29 | -0.79 | 0.19 | 1.35 | 1.78 | 1.87 |
Tax % | 393.55% | -50.79% | 26.53% | 34.88% | -90.91% | 58.93% | 146.15% | 27.59% | 21.52% | 15.79% | 37.04% | 30.90% | |
-0.91 | 0.95 | 0.36 | 0.28 | 0.42 | -0.90 | -0.32 | -0.37 | -0.95 | 0.16 | 0.85 | 1.23 | 1.33 | |
EPS in Rs | 0.06 | 0.35 | 0.48 | 0.52 | |||||||||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | % |
3 Years: | % |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | % |
3 Years: | % |
TTM: | 36% |
Stock Price CAGR | |
---|---|
10 Years: | 40% |
5 Years: | 105% |
3 Years: | 3% |
1 Year: | 44% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.95 | 3.95 | 3.98 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 5.59 | 5.59 | 5.59 |
Reserves | 3.72 | 4.64 | 4.96 | 5.17 | 5.88 | 5.03 | 4.87 | 4.51 | 3.61 | 6.54 | 7.46 | 8.82 |
5.22 | 4.22 | 7.03 | 9.07 | 10.14 | 4.94 | 3.94 | 3.27 | 3.36 | 8.65 | 8.71 | 8.96 | |
4.91 | 3.47 | 2.07 | 3.01 | 3.19 | 3.56 | 4.39 | 5.00 | 6.96 | 11.77 | 10.74 | 13.54 | |
Total Liabilities | 17.80 | 16.28 | 18.04 | 21.24 | 23.20 | 17.52 | 17.19 | 16.77 | 17.92 | 32.55 | 32.50 | 36.91 |
10.87 | 11.25 | 11.25 | 14.38 | 15.70 | 13.43 | 13.46 | 13.41 | 13.47 | 24.13 | 24.92 | 28.94 | |
CWIP | 0.95 | 0.56 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.79 | 0.00 | 0.00 | 0.51 |
Investments | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
5.96 | 4.45 | 6.51 | 6.84 | 7.49 | 4.08 | 3.72 | 3.35 | 3.65 | 8.41 | 7.58 | 7.46 | |
Total Assets | 17.80 | 16.28 | 18.04 | 21.24 | 23.20 | 17.52 | 17.19 | 16.77 | 17.92 | 32.55 | 32.50 | 36.91 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.32 | 1.86 | -2.01 | 4.53 | 1.81 | 4.96 | 1.70 | 1.53 | 1.67 | 1.56 | 2.74 | 6.57 | |
-0.10 | -0.43 | -0.13 | -3.31 | -1.80 | 1.24 | -0.27 | -0.51 | -1.43 | -1.83 | -2.38 | -6.09 | |
-1.40 | -1.50 | 2.21 | -1.25 | -0.05 | -6.20 | -1.29 | -1.06 | -0.25 | 0.17 | -0.55 | -0.42 | |
Net Cash Flow | -0.18 | -0.07 | 0.07 | -0.03 | -0.04 | 0.00 | 0.14 | -0.05 | -0.02 | -0.11 | -0.19 | 0.07 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 29.62 | 27.89 | 20.29 | 16.53 | 16.53 | 11.39 | 4.82 | 4.39 | 5.35 | 12.53 | 11.88 | 9.98 |
Inventory Days | 60.83 | 52.76 | 52.85 | 52.78 | 65.23 | 57.95 | 82.21 | 92.60 | 61.64 | 102.79 | 64.25 | 49.35 |
Days Payable | 35.54 | 42.97 | 25.98 | 31.83 | 29.65 | 24.91 | 24.81 | 28.65 | 19.61 | 76.25 | 43.49 | 61.12 |
Cash Conversion Cycle | 54.91 | 37.68 | 47.17 | 37.48 | 52.11 | 44.43 | 62.23 | 68.34 | 47.38 | 39.07 | 32.63 | -1.79 |
Working Capital Days | 67.24 | 65.66 | 133.45 | 100.56 | 60.17 | 15.75 | 1.68 | -1.16 | -23.78 | 17.44 | 10.31 | 0.57 |
ROCE % | 7.45% | 8.73% | 7.00% | 7.32% | 6.50% | 3.25% | 2.89% | 1.12% | -2.99% | 9.84% | 11.14% |
Documents
Announcements
- Board Meeting Outcome - Clarification For Delay In Submission Of Tenure Completion Of Independent Director 16 Aug
-
Announcement under Regulation 30 (LODR)-Change in Management
16 Aug - Dear Sir / Madam, There are 2 changes in the directors. 1. Mr. K Haribabu, Independent Director, tenure is completed with effect from 28.05.2024 2. …
- 40Th AGM On Friday, September 27, 2024 At 3.00 PM 13 Aug
-
Announcement under Regulation 30 (LODR)-Change in Management
13 Aug - Dear Sir, 1. Completion of tenure of Mr. Kolluri Haribabu (DIN: 00669778) as an Independent Director. 2. Mr. Sibi Venkatraju (DIN: 02797440) as an Additional …
- Board Meeting Outcome for Outcome Of The Board Meeting 13 Aug
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2]
AFL is a part of Anjani Vishnu group. It is a bakery retailer & distributor, with outlets spread across 5
districts from Srikakulam to Godavari. It manufactures different varieties of cookies, cakes and breads