Anjani Foods Ltd

Anjani Foods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Anjani Foods Ltd

₹ 37.8 2.85%
22 Nov - close price
anjanifoods.in BSE: 511153
About

Incorporated on 1983, Anjani Foods Ltd does Production and Sale of Bakery Products[1]

Key Points

Business Overview:[1][2]
AFL is a part of Anjani Vishnu group. It is a bakery retailer & distributor, with outlets spread across 5
districts from Srikakulam to Godavari. It manufactures different varieties of cookies, cakes and breads

Website BSE
  • Market Cap ₹ 106 Cr.
  • Current Price ₹ 37.8
  • High / Low ₹ 52.4 / 28.0
  • Stock P/E 83.9
  • Book Value ₹ 5.42
  • Dividend Yield 0.00 %
  • ROCE 11.1 %
  • ROE 8.96 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Stock is trading at 6.98 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2017 Dec 2017 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
5.10 5.41 8.51 11.02 13.17 13.46 11.22 11.57 13.78 13.55 12.70 13.14 15.85
5.07 5.32 8.50 10.35 12.11 12.60 10.44 10.76 12.55 12.56 11.61 12.17 14.64
Operating Profit 0.03 0.09 0.01 0.67 1.06 0.86 0.78 0.81 1.23 0.99 1.09 0.97 1.21
OPM % 0.59% 1.66% 0.12% 6.08% 8.05% 6.39% 6.95% 7.00% 8.93% 7.31% 8.58% 7.38% 7.63%
0.10 0.11 0.10 0.02 0.01 0.18 0.00 0.02 0.01 0.01 0.03 0.01 0.02
Interest 0.06 0.06 0.16 0.13 0.13 0.18 0.17 0.15 0.17 0.14 0.20 0.16 0.22
Depreciation 0.16 0.16 0.23 0.40 0.39 0.41 0.40 0.41 0.43 0.47 0.44 0.46 0.48
Profit before tax -0.09 -0.02 -0.28 0.16 0.55 0.45 0.21 0.27 0.64 0.39 0.48 0.36 0.53
Tax % 33.33% 200.00% -28.57% 75.00% 47.27% 17.78% 23.81% 40.74% 18.75% 28.21% 43.75% 27.78% 11.32%
-0.13 -0.06 -0.20 0.03 0.28 0.38 0.16 0.16 0.52 0.28 0.27 0.26 0.47
EPS in Rs -0.07 0.03 0.11 0.13 0.08 0.06 0.20 0.09 0.13 0.10 0.17
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 TTM
9.12 10.34 11.87 13.03 16.56 21.79 17.40 15.78 23.18 34.96 48.86 51.59 55.24
8.26 9.66 11.52 12.54 16.01 21.09 16.34 15.07 22.98 33.58 45.36 47.47 50.98
Operating Profit 0.86 0.68 0.35 0.49 0.55 0.70 1.06 0.71 0.20 1.38 3.50 4.12 4.26
OPM % 9.43% 6.58% 2.95% 3.76% 3.32% 3.21% 6.09% 4.50% 0.86% 3.95% 7.16% 7.99% 7.71%
0.62 0.92 1.12 1.24 1.26 0.05 0.00 0.00 0.00 0.41 0.17 0.07 0.07
Interest 0.74 0.53 0.55 0.86 1.05 0.70 0.54 0.44 0.42 0.56 0.71 0.67 0.72
Depreciation 0.43 0.44 0.43 0.44 0.54 0.61 0.65 0.56 0.57 1.04 1.61 1.74 1.85
Profit before tax 0.31 0.63 0.49 0.43 0.22 -0.56 -0.13 -0.29 -0.79 0.19 1.35 1.78 1.76
Tax % 393.55% -50.79% 26.53% 34.88% -90.91% 58.93% 146.15% 27.59% 21.52% 15.79% 37.04% 30.90%
-0.91 0.95 0.36 0.28 0.42 -0.90 -0.32 -0.37 -0.95 0.16 0.85 1.23 1.28
EPS in Rs 0.06 0.35 0.48 0.49
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 9%
5 Years: %
3 Years: %
TTM: 10%
Compounded Profit Growth
10 Years: 13%
5 Years: %
3 Years: %
TTM: 5%
Stock Price CAGR
10 Years: 39%
5 Years: 107%
3 Years: 8%
1 Year: -1%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.95 3.95 3.98 3.99 3.99 3.99 3.99 3.99 3.99 5.59 5.59 5.59 5.59
Reserves 3.72 4.64 4.96 5.17 5.88 5.03 4.87 4.51 3.61 6.54 7.46 8.82 9.57
5.22 4.22 7.03 9.07 10.14 4.94 3.94 3.27 3.36 8.65 8.71 8.96 10.95
4.91 3.47 2.07 3.01 3.19 3.56 4.39 5.00 6.96 11.77 10.74 13.54 11.97
Total Liabilities 17.80 16.28 18.04 21.24 23.20 17.52 17.19 16.77 17.92 32.55 32.50 36.91 38.08
10.87 11.25 11.25 14.38 15.70 13.43 13.46 13.41 13.47 24.13 24.92 28.94 29.65
CWIP 0.95 0.56 0.26 0.00 0.00 0.00 0.00 0.00 0.79 0.00 0.00 0.51 2.57
Investments 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00
5.96 4.45 6.51 6.84 7.49 4.08 3.72 3.35 3.65 8.41 7.58 7.46 5.86
Total Assets 17.80 16.28 18.04 21.24 23.20 17.52 17.19 16.77 17.92 32.55 32.50 36.91 38.08

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024
1.32 1.86 -2.01 4.53 1.81 4.96 1.70 1.53 1.67 1.56 2.74 6.57
-0.10 -0.43 -0.13 -3.31 -1.80 1.24 -0.27 -0.51 -1.43 -1.83 -2.38 -6.09
-1.40 -1.50 2.21 -1.25 -0.05 -6.20 -1.29 -1.06 -0.25 0.17 -0.55 -0.42
Net Cash Flow -0.18 -0.07 0.07 -0.03 -0.04 0.00 0.14 -0.05 -0.02 -0.11 -0.19 0.07

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024
Debtor Days 29.62 27.89 20.29 16.53 16.53 11.39 4.82 4.39 5.35 12.53 11.88 9.98
Inventory Days 60.83 52.76 52.85 52.78 65.23 57.95 82.21 92.60 61.64 102.79 64.25 49.35
Days Payable 35.54 42.97 25.98 31.83 29.65 24.91 24.81 28.65 19.61 76.25 43.49 61.12
Cash Conversion Cycle 54.91 37.68 47.17 37.48 52.11 44.43 62.23 68.34 47.38 39.07 32.63 -1.79
Working Capital Days 67.24 65.66 133.45 100.56 60.17 15.75 1.68 -1.16 -23.78 17.44 10.31 0.57
ROCE % 7.45% 8.73% 7.00% 7.32% 6.50% 3.25% 2.89% 1.12% -2.99% 9.84% 11.14%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
25.00% 25.00% 25.00% 25.00% 24.99% 24.99% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00%
No. of Shareholders 5,7485,8325,8565,9576,7146,5626,5336,4647,1497,1118,1448,002

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings