Parshwanath Corporation Ltd

Parshwanath Corporation Ltd

₹ 80.3 -4.97%
22 Nov - close price
About

Incorporated in 1967, Parshwanath Corporation is engaged in the business of construction and development of residential and commercial projects in India.

Key Points

Business Overview:[1]
Company is a part of Parshwanath Group which is comprised of 4 firms namely Shree Parshwanath Corporation, Parshwanath Realty Pvt. Ltd., Parshwanath Corporation, Parshwanath Corporation Ltd. Company is associated with more than 123 projects, 21,000 Unit, 1,41,78,000 sq.ft. of built up spaces & 2,92,78,000 sq.ft of land development in Ahmedabad.

  • Market Cap 25.1 Cr.
  • Current Price 80.3
  • High / Low 134 / 31.4
  • Stock P/E 37.5
  • Book Value 38.4
  • Dividend Yield 0.00 %
  • ROCE 4.20 %
  • ROE 4.16 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -1.92% over past five years.
  • Company has a low return on equity of 2.95% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.07 0.08 0.17 0.07 0.11 0.09 0.25 0.19 0.13 0.23 0.04 0.33 0.18
0.14 0.14 0.18 0.16 0.16 0.19 0.23 0.20 0.20 0.18 0.20 0.19 0.21
Operating Profit -0.07 -0.06 -0.01 -0.09 -0.05 -0.10 0.02 -0.01 -0.07 0.05 -0.16 0.14 -0.03
OPM % -100.00% -75.00% -5.88% -128.57% -45.45% -111.11% 8.00% -5.26% -53.85% 21.74% -400.00% 42.42% -16.67%
0.13 0.13 0.14 0.13 0.13 0.13 0.17 0.15 0.20 0.17 0.22 0.23 0.22
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.06 0.07 0.13 0.04 0.08 0.03 0.19 0.14 0.13 0.22 0.06 0.37 0.19
Tax % 16.67% 14.29% 23.08% 25.00% 12.50% 33.33% 15.79% 7.14% 7.69% 22.73% -83.33% 16.22% 15.79%
0.05 0.06 0.11 0.03 0.07 0.03 0.16 0.12 0.12 0.17 0.10 0.31 0.16
EPS in Rs 0.16 0.19 0.35 0.10 0.22 0.10 0.51 0.38 0.38 0.54 0.32 0.99 0.51
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1.80 0.74 1.32 0.89 0.24 0.31 0.65 0.98 0.44 0.41 0.52 0.59 0.78
1.03 0.76 0.67 0.55 0.62 0.83 0.68 0.74 0.65 0.58 0.75 0.77 0.78
Operating Profit 0.77 -0.02 0.65 0.34 -0.38 -0.52 -0.03 0.24 -0.21 -0.17 -0.23 -0.18 0.00
OPM % 42.78% -2.70% 49.24% 38.20% -158.33% -167.74% -4.62% 24.49% -47.73% -41.46% -44.23% -30.51% 0.00%
0.06 0.01 0.02 0.05 0.65 0.59 0.70 0.73 0.76 0.53 0.57 0.73 0.84
Interest 0.03 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.09 0.09 0.15 0.10 0.10 0.10 0.10 0.10 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.71 -0.14 0.52 0.29 0.17 -0.03 0.57 0.87 0.55 0.36 0.34 0.55 0.84
Tax % 15.49% 0.00% -15.38% -3.45% 23.53% 0.00% 19.30% 16.09% 16.36% 16.67% 17.65% 5.45%
0.60 -0.14 0.61 0.29 0.13 -0.03 0.46 0.73 0.45 0.30 0.29 0.52 0.74
EPS in Rs 1.67 -0.39 1.95 0.93 0.42 -0.10 1.47 2.33 1.44 0.96 0.93 1.66 2.36
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -2%
5 Years: -2%
3 Years: 10%
TTM: 18%
Compounded Profit Growth
10 Years: 18%
5 Years: 4%
3 Years: 20%
TTM: 81%
Stock Price CAGR
10 Years: 19%
5 Years: 40%
3 Years: 34%
1 Year: 135%
Return on Equity
10 Years: 3%
5 Years: 4%
3 Years: 3%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.00 3.00 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13
Reserves 4.98 4.83 5.31 5.60 5.72 5.69 6.15 6.88 7.34 7.63 7.92 8.44 8.91
0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.24 0.31 0.42 0.25
0.59 0.12 0.09 0.09 0.08 0.11 0.07 0.15 0.12 0.11 0.19 0.16 0.15
Total Liabilities 8.57 7.95 8.53 8.82 8.93 8.94 9.35 10.16 10.59 11.11 11.55 12.15 12.44
0.78 0.69 0.55 0.44 0.34 0.24 0.14 0.04 0.00 0.00 0.01 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.15 0.14 0.07 0.07 0.06 0.01 0.00 0.00 0.00 0.01 0.01 0.01 0.01
7.64 7.12 7.91 8.31 8.53 8.69 9.21 10.12 10.59 11.10 11.53 12.13 12.42
Total Assets 8.57 7.95 8.53 8.82 8.93 8.94 9.35 10.16 10.59 11.11 11.55 12.15 12.44

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.08 -0.63 0.98 -0.27 -0.42 -0.70 -0.01 0.30 -0.31 -0.25 -0.15 -0.22
1.02 0.00 0.00 0.61 0.60 0.55 0.63 0.61 0.69 0.47 0.51 0.66
-1.00 0.00 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 0.24 0.07 0.11
Net Cash Flow 0.10 -0.63 0.98 0.34 0.18 -0.15 0.61 0.91 0.38 0.46 0.43 0.55

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 6.08 14.80 8.30 12.30 45.62 23.55 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 6.08 14.80 8.30 12.30 45.62 23.55 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days -8.11 118.38 13.83 49.21 243.33 529.84 202.15 108.01 331.82 409.51 273.75 284.58
ROCE % 9.06% -1.27% 6.39% 2.91% 1.48% -0.79% 5.19% 7.98% 3.32% 2.89% 2.50% 4.20%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.69% 74.69% 74.69% 74.69% 74.69% 74.69% 74.69% 74.69% 74.69% 74.69% 74.69% 74.69%
25.31% 25.31% 25.31% 25.31% 25.31% 25.31% 25.31% 25.31% 25.30% 25.31% 25.31% 25.32%
No. of Shareholders 2,4372,4372,4402,4382,4292,4342,4392,4352,4392,4732,4612,459

Documents