Rajvi Logitrade Ltd
RLL is a leading integrated logistics service provider for shipping and transportation under "Single Window System" with emphasis on efficiency and cost.
- Market Cap ₹ 1.13 Cr.
- Current Price ₹ 11.3
- High / Low ₹ 11.3 / 6.64
- Stock P/E 1.47
- Book Value ₹ 28.3
- Dividend Yield 0.00 %
- ROCE 64.6 %
- ROE 56.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.40 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 45.9 to 73.1 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.02 | 0.03 | 0.25 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.17 | 16.13 | 30.91 | |
0.12 | 0.02 | 0.29 | 0.09 | 0.05 | 0.06 | 0.08 | 0.08 | 0.07 | 8.92 | 15.91 | 29.89 | |
Operating Profit | -0.10 | 0.01 | -0.04 | -0.08 | -0.05 | -0.06 | -0.08 | -0.08 | -0.07 | 0.25 | 0.22 | 1.02 |
OPM % | -500.00% | 33.33% | -16.00% | -800.00% | 2.73% | 1.36% | 3.30% | |||||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.10 | 0.01 | -0.04 | -0.08 | -0.05 | -0.06 | -0.08 | -0.08 | -0.07 | 0.26 | 0.23 | 1.02 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 21.74% | 24.51% |
-0.11 | 0.01 | -0.04 | -0.08 | -0.05 | -0.06 | -0.08 | -0.08 | -0.07 | 0.26 | 0.18 | 0.77 | |
EPS in Rs | -1.10 | 0.10 | -0.40 | -0.80 | -0.50 | -0.60 | -0.80 | -0.80 | -0.70 | 2.60 | 1.80 | 7.70 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 100% |
5 Years: | % |
3 Years: | % |
TTM: | 92% |
Compounded Profit Growth | |
---|---|
10 Years: | 54% |
5 Years: | 63% |
3 Years: | 135% |
TTM: | 328% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | % |
3 Years: | % |
1 Year: | 78% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 57% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Reserves | -1.11 | -1.10 | -1.14 | -1.22 | -1.27 | -1.32 | -1.40 | -1.48 | -1.55 | -1.29 | -1.11 | 1.83 |
0.16 | 0.11 | 0.20 | 0.20 | 0.26 | 0.31 | 0.36 | 0.46 | 0.54 | 0.85 | 0.44 | 0.00 | |
0.00 | 0.00 | 0.18 | 0.02 | 0.03 | 0.01 | 0.03 | 0.03 | 0.02 | 0.78 | 1.06 | 4.88 | |
Total Liabilities | 0.05 | 0.01 | 0.24 | 0.00 | 0.02 | 0.00 | -0.01 | 0.01 | 0.01 | 1.34 | 1.39 | 7.71 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.05 | 0.01 | 0.24 | 0.00 | 0.02 | 0.00 | -0.01 | 0.01 | 0.01 | 1.34 | 1.39 | 7.71 | |
Total Assets | 0.05 | 0.01 | 0.24 | 0.00 | 0.02 | 0.00 | -0.01 | 0.01 | 0.01 | 1.34 | 1.39 | 7.71 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.08 | 0.02 | -0.08 | -0.01 | -0.06 | -0.06 | -0.06 | -0.09 | -0.08 | -0.26 | 0.49 | -1.55 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.09 | -0.05 | 0.09 | 0.01 | 0.06 | 0.05 | 0.06 | 0.10 | 0.08 | 0.31 | -0.41 | 1.73 | |
Net Cash Flow | 0.01 | -0.03 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.01 | 0.00 | 0.05 | 0.08 | 0.18 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 335.80 | 0.00 | 43.78 | 20.82 | 73.09 | |||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 335.80 | 0.00 | 43.78 | 20.82 | 73.09 | |||||
Working Capital Days | 182.50 | 0.00 | 58.40 | -730.00 | 20.30 | 4.53 | 29.76 | |||||
ROCE % | -181.82% | 33.33% | -114.29% | -400.00% | 94.55% | 51.69% |
Documents
Announcements
- Closure of Trading Window 29 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11 May - Copies of newspaper advertisement of Audited Financial Results for the Quarter and Financial Year ended on 31st March, 2024 which was published in The Indian …
- Submission Of Audited Financial Results For The Quarter And Financial Year Ended On 31St March, 2024. 9 May
- Board Meeting Outcome for Outcome Of Board Meeting 9 May
- Board Meeting Intimation for Considering Audited Financial Results For The Quarter And Financial Year Ended On 31St March, 2024 3 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2001
from bse