Rajvi Logitrade Ltd

Rajvi Logitrade Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Rajvi Logitrade Ltd

₹ 11.8 4.96%
04 Apr - close price
rajvilogitrade.com BSE: 511185
About

Incorporated in 1986, Rajvi Logitrade Ltd provides logistics, transportation and freight services[1]

Key Points

Business Overview:[1]
RLT offers one stop solution comprising of various services including shipping, transportation, warehousing, chartering and freight forwarding. It provides seamless coordination of port logistics, surface logistics and offshore logistics. Company invests in logistics and operation infrastructure covering Stevedoring, CHA Services, Material Handling, Road/Rail Transportation, Warehousing and Offshore Services

Website BSE
  • Market Cap ₹ 1.19 Cr.
  • Current Price ₹ 11.8
  • High / Low ₹ 11.8 / 9.31
  • Stock P/E 1.21
  • Book Value ₹ 31.1
  • Dividend Yield 0.00 %
  • ROCE 64.6 %
  • ROE 56.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.38 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 45.9 to 73.1 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
4.64 4.53 4.35 2.69 3.44 5.64 10.49 6.55 5.90 7.98 4.37 6.32 11.60
4.43 4.44 4.19 2.67 3.44 5.60 10.32 6.46 5.62 7.49 4.17 6.10 11.01
Operating Profit 0.21 0.09 0.16 0.02 0.00 0.04 0.17 0.09 0.28 0.49 0.20 0.22 0.59
OPM % 4.53% 1.99% 3.68% 0.74% 0.00% 0.71% 1.62% 1.37% 4.75% 6.14% 4.58% 3.48% 5.09%
0.00 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.12
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03
Profit before tax 0.21 0.10 0.16 0.02 0.01 0.04 0.17 0.09 0.28 0.49 0.21 0.16 0.44
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 125.00% 23.53% 22.22% 25.00% 24.49% 23.81% 25.00% 25.00%
0.21 0.10 0.16 0.02 0.01 -0.01 0.13 0.07 0.21 0.37 0.16 0.12 0.33
EPS in Rs 2.10 1.00 1.60 0.20 0.10 -0.10 1.30 0.70 2.10 3.70 1.60 1.20 3.30
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.02 0.03 0.25 0.01 0.00 0.00 0.00 0.00 0.00 9.17 16.13 30.91 30.27
0.12 0.02 0.29 0.09 0.05 0.06 0.08 0.08 0.07 8.92 15.91 29.89 28.77
Operating Profit -0.10 0.01 -0.04 -0.08 -0.05 -0.06 -0.08 -0.08 -0.07 0.25 0.22 1.02 1.50
OPM % -500.00% 33.33% -16.00% -800.00% 2.73% 1.36% 3.30% 4.96%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04
Profit before tax -0.10 0.01 -0.04 -0.08 -0.05 -0.06 -0.08 -0.08 -0.07 0.26 0.23 1.02 1.30
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 21.74% 24.51%
-0.11 0.01 -0.04 -0.08 -0.05 -0.06 -0.08 -0.08 -0.07 0.26 0.18 0.77 0.98
EPS in Rs -1.10 0.10 -0.40 -0.80 -0.50 -0.60 -0.80 -0.80 -0.70 2.60 1.80 7.70 9.80
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 100%
5 Years: %
3 Years: %
TTM: 6%
Compounded Profit Growth
10 Years: 54%
5 Years: 63%
3 Years: 135%
TTM: 145%
Stock Price CAGR
10 Years: %
5 Years: 17%
3 Years: 25%
1 Year: 34%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 57%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Reserves -1.11 -1.10 -1.14 -1.22 -1.27 -1.32 -1.40 -1.48 -1.55 -1.29 -1.11 1.83 2.11
0.16 0.11 0.20 0.20 0.26 0.31 0.36 0.46 0.54 0.85 0.44 0.00 2.44
0.00 0.00 0.18 0.02 0.03 0.01 0.03 0.03 0.02 0.78 1.06 4.88 5.96
Total Liabilities 0.05 0.01 0.24 0.00 0.02 0.00 -0.01 0.01 0.01 1.34 1.39 7.71 11.51
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.32
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.05 0.01 0.24 0.00 0.02 0.00 -0.01 0.01 0.01 1.34 1.39 7.71 11.19
Total Assets 0.05 0.01 0.24 0.00 0.02 0.00 -0.01 0.01 0.01 1.34 1.39 7.71 11.51

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.08 0.02 -0.08 -0.01 -0.06 -0.06 -0.06 -0.09 -0.08 -0.26 0.49 -1.55
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.09 -0.05 0.09 0.01 0.06 0.05 0.06 0.10 0.08 0.31 -0.41 1.73
Net Cash Flow 0.01 -0.03 0.00 0.00 0.00 -0.01 0.00 0.01 0.00 0.05 0.08 0.18

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 335.80 0.00 43.78 20.82 73.09
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 335.80 0.00 43.78 20.82 73.09
Working Capital Days 182.50 0.00 58.40 -730.00 20.30 4.53 29.76
ROCE % -181.82% 33.33% -114.29% -400.00% 94.55% 51.69% 64.56%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
54.48% 54.48% 54.48% 54.48% 54.48% 54.48% 54.48% 54.48% 54.48% 54.48% 54.48% 54.48%
45.52% 45.52% 45.52% 45.52% 45.52% 45.52% 45.52% 45.52% 45.52% 45.52% 45.52% 45.52%
No. of Shareholders 496496496496496496497496511510510510

Documents

Announcements

Annual reports