NDA Securities Ltd
Incorporated in 1992, NDA Securities Ltd is engaged in providing Stock Broking and Capital Market services.
- Market Cap ₹ 24.8 Cr.
- Current Price ₹ 41.8
- High / Low ₹ 89.3 / 12.1
- Stock P/E 37.6
- Book Value ₹ 18.0
- Dividend Yield 0.00 %
- ROCE 11.7 %
- ROE 7.33 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 3.33% over past five years.
- Company has a low return on equity of 9.13% over last 3 years.
- Promoter holding has decreased over last 3 years: -22.9%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4.03 | 3.92 | 5.17 | 5.23 | 5.56 | 7.37 | 5.56 | 4.90 | 5.74 | 7.99 | 5.69 | 6.55 | |
3.84 | 3.65 | 4.87 | 4.62 | 4.95 | 6.06 | 5.41 | 5.28 | 5.12 | 6.97 | 5.17 | 5.35 | |
Operating Profit | 0.19 | 0.27 | 0.30 | 0.61 | 0.61 | 1.31 | 0.15 | -0.38 | 0.62 | 1.02 | 0.52 | 1.20 |
OPM % | 4.71% | 6.89% | 5.80% | 11.66% | 10.97% | 17.77% | 2.70% | -7.76% | 10.80% | 12.77% | 9.14% | 18.32% |
0.00 | 0.00 | -0.01 | -0.03 | 0.00 | 0.00 | 0.03 | 0.02 | 0.00 | 0.03 | -0.08 | 0.00 | |
Interest | 0.14 | 0.13 | 0.16 | 0.36 | 0.39 | 0.29 | 0.16 | 0.11 | 0.08 | 0.08 | 0.07 | 0.13 |
Depreciation | 0.35 | 0.31 | 0.28 | 0.21 | 0.21 | 0.21 | 0.19 | 0.16 | 0.12 | 0.10 | 0.12 | 0.13 |
Profit before tax | -0.30 | -0.17 | -0.15 | 0.01 | 0.01 | 0.81 | -0.17 | -0.63 | 0.42 | 0.87 | 0.25 | 0.94 |
Tax % | 13.33% | 29.41% | 20.00% | 0.00% | 300.00% | 2.47% | 5.88% | 0.00% | 0.00% | 9.20% | -228.00% | 29.79% |
-0.25 | -0.12 | -0.12 | 0.01 | -0.02 | 0.80 | -0.16 | -0.62 | 0.42 | 0.78 | 0.82 | 0.66 | |
EPS in Rs | -0.49 | -0.24 | -0.24 | 0.02 | -0.04 | 1.57 | -0.31 | -1.22 | 0.82 | 1.53 | 1.61 | 1.11 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 3% |
3 Years: | 5% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | 23% |
5 Years: | 44% |
3 Years: | 16% |
TTM: | -26% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 25% |
3 Years: | 99% |
1 Year: | 210% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 5% |
3 Years: | 9% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.95 |
Reserves | 2.38 | 2.26 | 1.91 | 1.92 | 1.91 | 2.70 | 2.68 | 2.01 | 2.34 | 3.19 | 3.92 | 4.76 |
1.26 | 0.87 | 2.65 | 2.82 | 2.85 | 0.75 | 0.70 | 0.00 | 0.00 | 0.64 | 0.14 | 1.20 | |
4.17 | 5.14 | 4.42 | 3.77 | 4.36 | 5.26 | 4.70 | 4.06 | 8.24 | 6.81 | 7.09 | 8.71 | |
Total Liabilities | 12.90 | 13.36 | 14.07 | 13.60 | 14.21 | 13.80 | 13.17 | 11.16 | 15.67 | 15.73 | 16.24 | 20.62 |
1.22 | 1.13 | 0.81 | 0.76 | 1.67 | 1.58 | 0.86 | 0.84 | 0.74 | 0.79 | 0.58 | 0.54 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 4.90 | 4.21 | 4.32 | 4.32 | 3.17 | 1.44 | 1.23 | 1.23 | 0.75 | 1.15 | 0.88 | 0.88 |
6.78 | 8.02 | 8.94 | 8.52 | 9.37 | 10.78 | 11.08 | 9.09 | 14.18 | 13.79 | 14.78 | 19.20 | |
Total Assets | 12.90 | 13.36 | 14.07 | 13.60 | 14.21 | 13.80 | 13.17 | 11.16 | 15.67 | 15.73 | 16.24 | 20.62 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.42 | 1.24 | -0.20 | -0.79 | 0.79 | 1.24 | -0.48 | -0.76 | 2.34 | -1.39 | 1.55 | -2.69 | |
-0.08 | 0.49 | -0.41 | -0.20 | 0.17 | 2.10 | 1.01 | -0.13 | 0.46 | -0.22 | 0.25 | 0.10 | |
-0.17 | -0.10 | 1.22 | 0.22 | -0.60 | -2.15 | -0.21 | -0.81 | -0.08 | -0.08 | -0.07 | 1.34 | |
Net Cash Flow | -1.67 | 1.63 | 0.61 | -0.77 | 0.36 | 1.18 | 0.32 | -1.70 | 2.72 | -1.69 | 1.72 | -1.26 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 86.95 | 148.05 | 129.90 | 140.98 | 163.46 | 109.45 | 92.56 | 42.46 | 33.70 | 29.69 | 27.58 | |
Inventory Days | 0.00 | 58.40 | ||||||||||
Days Payable | 4,978.60 | |||||||||||
Cash Conversion Cycle | 86.95 | 148.05 | 129.90 | 140.98 | 163.46 | 109.45 | 92.56 | -4,877.74 | 33.70 | 29.69 | 27.58 | |
Working Capital Days | -227.33 | -256.06 | -141.20 | -48.15 | -63.02 | -54.48 | -36.11 | -8.19 | -429.22 | -235.72 | -367.57 | |
ROCE % | -1.83% | -0.35% | 0.22% | 4.21% | 4.07% | 12.07% | -0.12% | -6.68% | 6.88% | 11.62% | 4.87% |
Documents
Announcements
-
Intimation Of The Shareholder''s Approval
24h - Of member''s approval for the appointment of Mr. Akshay Saxena and Ms. Naina Singh as Independent (Non- Executive) Directors of the company for a term …
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 1d
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 1d
- Closure of Trading Window 27 Jun
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 30 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
NDA Securities Limited is a flagship company of NDA Group. Company is a Trading Member of National Stock Exchange of India Ltd and Bombay Stock Exchange of India Ltd. Company is also a depository participant with National Securities Depository Ltd.