NDA Securities Ltd
₹ 45.2
-0.02%
22 Nov
- close price
About
Incorporated in 1992, NDA Securities Ltd is engaged in providing Stock Broking and Capital Market services.
Key Points
- Market Cap ₹ 26.9 Cr.
- Current Price ₹ 45.2
- High / Low ₹ 89.3 / 17.3
- Stock P/E 27.2
- Book Value ₹ 19.7
- Dividend Yield 0.00 %
- ROCE 10.0 %
- ROE 6.43 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 3.30% over past five years.
- Company has a low return on equity of 8.72% over last 3 years.
- Company has high debtors of 171 days.
- Promoter holding has decreased over last 3 years: -22.9%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.03 | 3.92 | 5.17 | 5.23 | 5.56 | 7.37 | 5.56 | 4.90 | 5.74 | 7.99 | 5.73 | 6.54 | 7.52 | |
| 3.84 | 3.65 | 4.87 | 4.62 | 4.95 | 6.06 | 5.41 | 5.28 | 5.12 | 6.97 | 5.17 | 5.32 | 5.84 | |
| Operating Profit | 0.19 | 0.27 | 0.30 | 0.61 | 0.61 | 1.31 | 0.15 | -0.38 | 0.62 | 1.02 | 0.56 | 1.22 | 1.68 |
| OPM % | 4.71% | 6.89% | 5.80% | 11.66% | 10.97% | 17.77% | 2.70% | -7.76% | 10.80% | 12.77% | 9.77% | 18.65% | 22.34% |
| 0.00 | 0.00 | -0.01 | -0.03 | 0.00 | 0.00 | 0.03 | 0.02 | 0.00 | 0.03 | -0.12 | 0.01 | 0.00 | |
| Interest | 0.14 | 0.13 | 0.16 | 0.36 | 0.39 | 0.29 | 0.16 | 0.11 | 0.08 | 0.08 | 0.07 | 0.16 | 0.18 |
| Depreciation | 0.35 | 0.31 | 0.28 | 0.21 | 0.21 | 0.21 | 0.19 | 0.16 | 0.12 | 0.10 | 0.12 | 0.13 | 0.12 |
| Profit before tax | -0.30 | -0.17 | -0.15 | 0.01 | 0.01 | 0.81 | -0.17 | -0.63 | 0.42 | 0.87 | 0.25 | 0.94 | 1.38 |
| Tax % | -13.33% | -29.41% | -20.00% | 0.00% | 300.00% | 2.47% | -5.88% | 0.00% | 0.00% | 9.20% | -228.00% | 29.79% | |
| -0.25 | -0.12 | -0.12 | 0.01 | -0.02 | 0.80 | -0.16 | -0.62 | 0.42 | 0.78 | 0.82 | 0.66 | 0.99 | |
| EPS in Rs | -0.49 | -0.24 | -0.24 | 0.02 | -0.04 | 1.57 | -0.31 | -1.22 | 0.82 | 1.53 | 1.61 | 1.11 | 1.67 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 3% |
| 3 Years: | 4% |
| TTM: | 37% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 43% |
| 3 Years: | 16% |
| TTM: | 4% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 28% |
| 3 Years: | 26% |
| 1 Year: | 148% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 5% |
| 3 Years: | 9% |
| Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.95 | 5.95 |
| Reserves | 2.38 | 2.26 | 1.91 | 1.92 | 1.91 | 2.70 | 2.68 | 2.01 | 2.34 | 3.19 | 3.92 | 5.26 | 5.79 |
| 1.26 | 0.87 | 2.65 | 2.82 | 2.85 | 0.75 | 0.70 | 0.00 | 0.00 | 0.64 | 0.14 | 1.33 | 1.80 | |
| 4.17 | 5.14 | 4.42 | 3.77 | 4.36 | 5.26 | 4.70 | 4.06 | 8.24 | 6.81 | 7.09 | 9.78 | 9.35 | |
| Total Liabilities | 12.90 | 13.36 | 14.07 | 13.60 | 14.21 | 13.80 | 13.17 | 11.16 | 15.67 | 15.73 | 16.24 | 22.32 | 22.89 |
| 1.22 | 1.13 | 0.81 | 0.76 | 1.67 | 1.58 | 0.86 | 0.84 | 0.74 | 0.79 | 0.58 | 0.47 | 0.62 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.90 | 4.21 | 4.32 | 4.32 | 3.17 | 1.44 | 1.23 | 1.23 | 0.75 | 1.15 | 0.88 | 0.77 | 0.78 |
| 6.78 | 8.02 | 8.94 | 8.52 | 9.37 | 10.78 | 11.08 | 9.09 | 14.18 | 13.79 | 14.78 | 21.08 | 21.49 | |
| Total Assets | 12.90 | 13.36 | 14.07 | 13.60 | 14.21 | 13.80 | 13.17 | 11.16 | 15.67 | 15.73 | 16.24 | 22.32 | 22.89 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1.42 | 1.24 | -0.20 | -0.79 | 0.79 | 1.24 | -0.48 | -0.76 | 2.34 | -1.39 | 1.55 | -2.69 | |
| -0.08 | 0.49 | -0.41 | -0.20 | 0.17 | 2.10 | 1.01 | -0.13 | 0.46 | -0.22 | 0.25 | 0.10 | |
| -0.17 | -0.10 | 1.22 | 0.22 | -0.60 | -2.15 | -0.21 | -0.81 | -0.08 | -0.08 | -0.07 | 1.34 | |
| Net Cash Flow | -1.67 | 1.63 | 0.61 | -0.77 | 0.36 | 1.18 | 0.32 | -1.70 | 2.72 | -1.69 | 1.72 | -1.26 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 86.95 | 148.05 | 129.90 | 140.98 | 163.46 | 109.45 | 92.56 | 42.46 | 33.70 | 29.69 | 27.39 | 170.78 |
| Inventory Days | 0.00 | 58.40 | ||||||||||
| Days Payable | 4,978.60 | |||||||||||
| Cash Conversion Cycle | 86.95 | 148.05 | 129.90 | 140.98 | 163.46 | 109.45 | 92.56 | -4,877.74 | 33.70 | 29.69 | 27.39 | 170.78 |
| Working Capital Days | -227.33 | -256.06 | -141.20 | -48.15 | -63.02 | -54.48 | -36.11 | -8.19 | -429.22 | -235.72 | -365.00 | -323.70 |
| ROCE % | -1.83% | -0.35% | 0.22% | 4.21% | 4.07% | 12.07% | -0.12% | -6.68% | 6.88% | 11.62% | 4.87% | 10.05% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov - Suant to the regulation 30 and 47 of SEBI (LODR) Regulation s, 2015, please find enclosed herewith a copy of newspaper publication of Financial Results …
-
Non- Applicability Of Disclosure Of Related Party Transaction Under Regulation 23 Of SEBI(LODR) Regulation, 2015
13 Nov - Compliance with corporate governance provisions for Q3 2024.
- Results- Standalone And Consolidated For The Quarter And Half Year Ended On 30Th Sept, 2024 13 Nov
-
Board Meeting Outcome for Outcome Of The Board Meeting Of NDA Securities Limited
13 Nov - Board approved un-audited financial results for Q2 2024.
-
Board Meeting Intimation for Quarterly Results
7 Nov - Notice of Board Meeting on November 13, 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
NDA Securities Limited is a flagship company of NDA Group. Company is a Trading Member of National Stock Exchange of India Ltd and Bombay Stock Exchange of India Ltd. Company is also a depository participant with National Securities Depository Ltd.