ISL Consulting Ltd

ISL Consulting Ltd

₹ 26.5 0.95%
22 Jul - close price
About

Incorporated in 1993, ISL Consulting Ltd is in the business of Securities Trading

Key Points

Services Offered:[1]
Company is a Non Deposit Taking Non Systematically Important NBFC which deals in trading and making investments in Shares & Securities

  • Market Cap 63.6 Cr.
  • Current Price 26.5
  • High / Low 36.9 / 23.5
  • Stock P/E 20.5
  • Book Value 6.14
  • Dividend Yield 0.00 %
  • ROCE 29.3 %
  • ROE 23.5 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • Stock is trading at 4.31 times its book value
  • Company has a low return on equity of 9.67% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
2.51 2.48 5.99 9.06 7.72 7.80 2.80 3.59 3.08 1.22 3.49 5.43 14.06
3.60 1.29 6.32 6.90 8.76 8.47 1.61 3.53 4.85 -0.21 2.10 3.75 14.77
Operating Profit -1.09 1.19 -0.33 2.16 -1.04 -0.67 1.19 0.06 -1.77 1.43 1.39 1.68 -0.71
OPM % -43.43% 47.98% -5.51% 23.84% -13.47% -8.59% 42.50% 1.67% -57.47% 117.21% 39.83% 30.94% -5.05%
0.02 0.00 0.00 0.02 0.12 0.00 0.00 0.01 0.26 0.00 0.01 0.17 0.02
Interest 0.01 0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.04 0.00 0.00 0.00
Depreciation 0.00 0.00 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.01
Profit before tax -1.08 1.18 -0.35 2.16 -0.94 -0.69 1.16 0.05 -1.53 1.37 1.37 1.82 -0.70
Tax % 106.48% 0.00% 0.00% 0.00% 58.51% 0.00% 0.00% 0.00% -0.65% 0.00% 0.00% 0.00% 110.00%
-2.24 1.18 -0.35 2.16 -1.48 -0.69 1.16 0.05 -1.52 1.37 1.38 1.82 -1.47
EPS in Rs -0.93 0.49 -0.15 0.90 -0.62 -0.29 0.48 0.02 -0.63 0.57 0.58 0.76 -0.61
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
9.11 94.76 21.89 17.81 46.69 57.32 48.69 28.47 15.58 25.40 17.54 24.21
8.70 94.62 21.57 17.55 46.25 57.73 48.28 28.47 14.26 23.27 18.44 20.46
Operating Profit 0.41 0.14 0.32 0.26 0.44 -0.41 0.41 0.00 1.32 2.13 -0.90 3.75
OPM % 4.50% 0.15% 1.46% 1.46% 0.94% -0.72% 0.84% 0.00% 8.47% 8.39% -5.13% 15.49%
0.00 0.01 0.00 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20
Interest 0.20 0.03 0.00 0.00 0.02 0.21 0.56 0.38 0.01 0.02 0.02 0.00
Depreciation 0.01 0.00 0.02 0.01 0.00 0.00 0.01 0.01 0.01 0.06 0.09 0.09
Profit before tax 0.20 0.12 0.30 0.23 0.42 -0.62 -0.16 -0.39 1.30 2.05 -1.01 3.86
Tax % 20.00% 16.67% 20.00% 30.43% 30.95% -29.03% 0.00% 0.00% 88.46% 26.83% 0.00% 19.95%
0.17 0.09 0.23 0.16 0.28 -0.44 -0.15 -0.39 0.15 1.51 -1.01 3.10
EPS in Rs 0.07 0.04 0.10 0.07 0.12 -0.18 -0.06 -0.16 0.06 0.63 -0.42 1.29
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -13%
5 Years: -13%
3 Years: 16%
TTM: 38%
Compounded Profit Growth
10 Years: 42%
5 Years: 87%
3 Years: 174%
TTM: 407%
Stock Price CAGR
10 Years: 14%
5 Years: 21%
3 Years: 34%
1 Year: 10%
Return on Equity
10 Years: 3%
5 Years: 6%
3 Years: 10%
Last Year: 24%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
Reserves -0.84 -0.74 -0.59 -0.43 -0.14 -0.58 -0.62 -1.01 -0.86 0.65 -0.36 2.74
0.00 0.00 0.00 0.00 0.00 4.07 0.00 0.00 0.00 0.15 0.00 0.00
0.12 0.10 0.12 0.12 0.30 0.12 14.86 0.03 0.21 1.08 0.00 0.79
Total Liabilities 11.28 11.36 11.53 11.69 12.16 15.61 26.24 11.02 11.35 13.88 11.64 15.53
0.10 0.10 0.01 0.01 0.01 0.02 0.02 0.02 0.01 0.25 0.18 0.10
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.15 0.50 0.42 0.31 3.45 2.82 2.20 1.73 1.58 1.58 1.58 1.58
11.03 10.76 11.10 11.37 8.70 12.77 24.02 9.27 9.76 12.05 9.88 13.85
Total Assets 11.28 11.36 11.53 11.69 12.16 15.61 26.24 11.02 11.35 13.88 11.64 15.53

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-7.26 -1.28 -0.99 -0.87 3.35 -3.32 -13.62 17.83 -3.40 -0.36 1.70 -0.80
0.40 0.05 0.54 0.43 -2.85 4.84 11.26 0.50 0.40 0.25 -0.21 -0.56
8.80 -0.02 0.00 0.00 0.00 0.00 0.00 -13.54 -0.01 -0.02 -0.02 0.00
Net Cash Flow 1.94 -1.25 -0.45 -0.44 0.50 1.52 -2.36 4.80 -3.01 -0.13 1.47 -1.37

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 50.02 22.54 0.08 20.63 147.68 3.59 26.71 0.00 34.75 35.58
Inventory Days 142.34 13.76 39.53 56.93 29.30 31.78 15.57 19.02 71.65 116.73 63.05 177.27
Days Payable 2.23 0.08 0.00 0.00 0.00 0.00 13.04 0.26 2.42 8.63 0.00 0.00
Cash Conversion Cycle 140.11 13.68 89.56 79.47 29.38 52.41 150.21 22.34 95.94 108.10 97.80 212.85
Working Capital Days 351.78 36.25 167.74 220.72 56.36 63.10 63.04 41.54 201.94 149.88 157.32 182.88
ROCE % 4.74% 1.34% 2.65% 2.18% 3.76% -6.51% 2.98% -0.09% 11.84% 17.29% -8.10% 29.26%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
60.19% 60.19% 60.12% 60.12% 60.13% 60.13% 60.13% 60.13% 60.13% 60.13% 60.13% 60.13%
39.81% 39.81% 39.88% 39.88% 39.88% 39.88% 39.88% 39.88% 39.88% 39.88% 39.88% 39.88%
No. of Shareholders 8,8228,8008,9128,8748,8568,8018,8078,7998,7798,7918,8558,818

Documents