Fedders Holding Ltd
Incorporated in 1991, IM+ Capitals Ltd is in the business of investment and finance
- Market Cap ₹ 1,063 Cr.
- Current Price ₹ 62.2
- High / Low ₹ 130 / 48.0
- Stock P/E 13.1
- Book Value ₹ 36.2
- Dividend Yield 0.00 %
- ROCE 21.1 %
- ROE 22.5 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 116% CAGR over last 5 years
- Debtor days have improved from 141 to 96.3 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Earnings include an other income of Rs.33.6 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
9 | 4 | 5 | 9 | 10 | 8 | 7 | 6 | 5 | 96 | 132 | 542 | 554 | |
3 | 4 | 3 | 4 | 6 | 4 | 3 | 4 | 2 | 78 | 112 | 471 | 497 | |
Operating Profit | 6 | 0 | 1 | 6 | 4 | 4 | 4 | 2 | 3 | 18 | 20 | 71 | 57 |
OPM % | 70% | 3% | 25% | 60% | 43% | 54% | 62% | 37% | 57% | 19% | 15% | 13% | 10% |
1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 743 | 2 | 31 | 34 | |
Interest | 0 | 0 | 0 | 3 | 4 | 4 | 2 | 1 | 0 | 2 | 0 | 4 | 6 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 2 | 2 | 3 |
Profit before tax | 7 | 0 | 1 | 3 | 1 | 1 | 2 | 2 | 3 | 748 | 20 | 95 | 82 |
Tax % | 34% | 37% | 28% | 21% | 33% | 45% | 29% | 28% | 39% | -0% | -4% | 2% | |
5 | 0 | 1 | 2 | 1 | 1 | 2 | 1 | 2 | 750 | 21 | 94 | 81 | |
EPS in Rs | 1.31 | 0.03 | 0.22 | 0.57 | 0.25 | 0.21 | 0.45 | 0.31 | 0.49 | 16.37 | 5.92 | 9.46 | 7.55 |
Dividend Payout % | 8% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 62% |
5 Years: | 140% |
3 Years: | 364% |
TTM: | 99% |
Compounded Profit Growth | |
---|---|
10 Years: | 90% |
5 Years: | 116% |
3 Years: | 250% |
TTM: | 51% |
Stock Price CAGR | |
---|---|
10 Years: | 32% |
5 Years: | 91% |
3 Years: | 49% |
1 Year: | 7% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 13% |
3 Years: | 15% |
Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 8 | 12 | 21 |
Reserves | 49 | 49 | 49 | 51 | 54 | 54 | 56 | 57 | 59 | 144 | 229 | 401 | 598 |
0 | 0 | 7 | 40 | 41 | 23 | 13 | 4 | 4 | 5 | 34 | 58 | 64 | |
9 | 0 | 0 | 5 | 6 | 5 | 5 | 12 | 4 | 22 | 26 | 28 | 44 | |
Total Liabilities | 61 | 52 | 61 | 100 | 104 | 86 | 78 | 77 | 71 | 174 | 297 | 499 | 726 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 67 | 65 | 94 | 105 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 0 |
Investments | 40 | 14 | 15 | 0 | 2 | 2 | 2 | 1 | 1 | 2 | 4 | 11 | 25 |
21 | 39 | 46 | 100 | 102 | 84 | 76 | 76 | 70 | 106 | 225 | 391 | 597 | |
Total Assets | 61 | 52 | 61 | 100 | 104 | 86 | 78 | 77 | 71 | 174 | 297 | 499 | 726 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
9 | -27 | -2 | -43 | -2 | -3 | -4 | 6 | -11 | -64 | -18 | -109 | |
-11 | 28 | -1 | 20 | -5 | 13 | 16 | -10 | 44 | 34 | -82 | 9 | |
-0 | -0 | 7 | 32 | -3 | -10 | -12 | 6 | -22 | 9 | 98 | 101 | |
Net Cash Flow | -2 | 0 | 4 | 10 | -11 | 0 | 0 | 2 | 10 | -21 | -3 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 0 | 0 | 0 | 30 | 23 | 42 | 94 | 149 | 178 | 96 |
Inventory Days | 33 | 0 | 89 | 29 | 18 | |||||||
Days Payable | 0 | 54 | 38 | 3 | ||||||||
Cash Conversion Cycle | 0 | 33 | 0 | 0 | 0 | 30 | 23 | 42 | 94 | 184 | 169 | 111 |
Working Capital Days | 481 | 3,249 | 267 | 107 | 2,035 | 2,091 | 2,600 | 1,312 | 3,079 | 279 | 306 | 201 |
ROCE % | 14% | 0% | 2% | 7% | 6% | 6% | 6% | 3% | 5% | 27% | 9% | 21% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Jan - Certificate under Regulation 74(5) for Q3 2024.
-
Change In Name Of Registrar And Share Transfer Agent ('RTA') From 'Link Intime India Private Limited' To 'MUFG Intime India Private Limited'
1 Jan - Change of name for Registrar and Share Transfer Agent.
-
Closure of Trading Window
31 Dec 2024 - Closure of trading window for designated persons.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Nov 2024 - Newspaper Ad published in newspaper on 16.11.2024 under Regulation 47 (1) (b) of SEBI (LODR), Regulations, 2015.
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
15 Nov 2024 - Monitoring Agency Report on fund utilization for Q2 FY25.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
IMCL is a Corporate and Transaction Advisory company with specialized focus on Real Estate sector and distress debt resolution advisory & is majorly operating in financial advisory, asset management, wealth management, management consultancy, retail and institutional broking, with fee based and lending business activity. It caters to both corporate and retail clients. Company was taken over by Rudrabhishek Enterprises Ltd where REPL helps in real estate & infrastructure design, development and implementation. Company also has 2 wholly owned subsidiaries viz. IM Investment Capitals Pvt. Ltd which is engaged in providing investment advisory services and Fedders Electric and Engineering Ltd which is under CIRP at present