Omega Interactive Technologies Ltd
Incorporated in 1994, Omega Interactive Technologies Ltd is engaged in the business
of software activities including software development.
- Market Cap ₹ 12.6 Cr.
- Current Price ₹ 253
- High / Low ₹ 393 / 119
- Stock P/E 52.7
- Book Value ₹ 15.6
- Dividend Yield 0.00 %
- ROCE -1.02 %
- ROE -10.9 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 16.2 times its book value
- Promoter holding is low: 23.8%
- Company has a low return on equity of -0.81% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 608 days.
- Working capital days have increased from 42,498 days to 84,842 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.01 | 0.02 | 0.00 | 0.07 | 0.07 | 0.07 | 0.00 | 0.17 | 0.14 | 0.17 | 0.19 | 0.09 | 0.09 | |
0.04 | 0.06 | 0.04 | 0.11 | 0.12 | 0.11 | 0.04 | 0.22 | 0.18 | 0.22 | 0.16 | 0.22 | 0.23 | |
Operating Profit | -0.03 | -0.04 | -0.04 | -0.04 | -0.05 | -0.04 | -0.04 | -0.05 | -0.04 | -0.05 | 0.03 | -0.13 | -0.14 |
OPM % | -300.00% | -200.00% | -57.14% | -71.43% | -57.14% | -29.41% | -28.57% | -29.41% | 15.79% | -144.44% | -155.56% | ||
0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 | 0.65 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.19 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.03 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | 0.08 | -0.09 | 0.32 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 150.00% | 33.33% | 0.00% | 0.00% | 0.00% | 25.00% | 0.00% | |
0.02 | 0.01 | 0.02 | 0.01 | 0.01 | -0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.06 | -0.09 | 0.24 | |
EPS in Rs | 0.04 | 0.20 | 0.40 | 0.20 | 0.20 | -0.20 | 0.40 | 0.20 | 0.20 | 0.20 | 1.20 | -1.80 | 4.80 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | % |
3 Years: | -14% |
TTM: | -44% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -250% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | % |
3 Years: | % |
1 Year: | 100% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 0% |
3 Years: | -1% |
Last Year: | -11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
Reserves | 0.22 | 0.23 | 0.25 | 0.26 | 0.27 | 0.26 | 0.28 | 0.29 | 0.30 | 0.31 | 0.37 | 0.28 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.09 | |
0.00 | 0.00 | 0.01 | 0.03 | 0.11 | 0.03 | 0.04 | 0.01 | 0.01 | 0.00 | 0.01 | 13.75 | |
Total Liabilities | 0.72 | 0.73 | 0.76 | 0.79 | 0.88 | 0.79 | 0.82 | 0.80 | 0.81 | 0.81 | 0.88 | 28.62 |
0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.71 | 0.72 | 0.76 | 0.79 | 0.88 | 0.79 | 0.82 | 0.80 | 0.81 | 0.81 | 0.88 | 28.62 | |
Total Assets | 0.72 | 0.73 | 0.76 | 0.79 | 0.88 | 0.79 | 0.82 | 0.80 | 0.81 | 0.81 | 0.88 | 28.62 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.03 | -0.03 | -0.04 | -0.02 | -0.07 | -0.07 | -0.03 | -0.11 | -0.04 | -0.06 | -0.05 | -20.96 | |
0.05 | 0.04 | -0.04 | 0.04 | 0.04 | 0.07 | 0.06 | 0.16 | -0.02 | 0.10 | 0.15 | 0.05 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.44 | |
Net Cash Flow | 0.02 | 0.01 | -0.08 | 0.01 | -0.03 | 0.00 | 0.03 | 0.06 | -0.05 | 0.04 | 0.10 | 2.53 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 365.00 | 0.00 | 0.00 | 0.00 | 0.00 | 153.68 | 608.33 | ||
Inventory Days | 0.00 | 0.00 | ||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 365.00 | 0.00 | 0.00 | 0.00 | 0.00 | 153.68 | 608.33 | ||
Working Capital Days | 1,095.00 | 365.00 | 52.14 | 52.14 | 104.29 | 107.35 | 104.29 | 0.00 | 153.68 | 84,842.22 | ||
ROCE % | 4.23% | 1.38% | 2.70% | 2.65% | 1.31% | 2.61% | 3.90% | 1.27% | 1.26% | 1.24% | 9.52% | -1.02% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Oct - Certificate under Regulation 74(5) for Q3 2024.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 3 Oct
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
3 Oct - Voting results and scrutinizer report of AGM held on 30th September 2024.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
30 Sep - Proceedings of 30th Annual General Meeting held.
- Closure of Trading Window 23 Sep
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered:[1]
a) Consulting services including application and enterprise consulting, infrastructure management, and product engineering
b) Management services for customer contact, technical support, and other outsourced business processes used for enterprise resource planning, customer relationship management, and supply chain management
c) Software development and network management services
d) Integrated back-office functions like account management and payment processing with frontline customer engagement
e) Digital technologies such as Intelligent Document Processing, Automation, Analytics, Cloud, and Artificial Intelligence
f) Business process management, automation and analytics to companies engaged in providing financial services, retail, communications, media & entertainment, fashion, manufacturing, travel & leisure and technology companies.