Omega Interactive Technologies Ltd

Omega Interactive Technologies Ltd

₹ 257 -0.54%
22 Nov 4:00 p.m.
About

Incorporated in 1994, Omega Interactive Technologies Ltd is engaged in the business
of software activities including software development.

Key Points

Services Offered:[1]
a) Consulting services including application and enterprise consulting, infrastructure management, and product engineering
b) Management services for customer contact, technical support, and other outsourced business processes used for enterprise resource planning, customer relationship management, and supply chain management
c) Software development and network management services
d) Integrated back-office functions like account management and payment processing with frontline customer engagement
e) Digital technologies such as Intelligent Document Processing, Automation, Analytics, Cloud, and Artificial Intelligence
f) Business process management, automation and analytics to companies engaged in providing financial services, retail, communications, media & entertainment, fashion, manufacturing, travel & leisure and technology companies.

  • Market Cap 12.8 Cr.
  • Current Price 257
  • High / Low 393 / 137
  • Stock P/E 22.5
  • Book Value 432
  • Dividend Yield 0.00 %
  • ROCE -1.02 %
  • ROE -10.9 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.59 times its book value

Cons

  • Promoter holding is low: 23.8%
  • Company has a low return on equity of -0.81% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.1.26 Cr.
  • Company has high debtors of 608 days.
  • Working capital days have increased from 42,498 days to 84,842 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.04 0.04 0.05 0.03 0.03 0.03 0.10 0.00 0.00 0.00 0.09 0.00 0.02
0.04 0.07 0.05 0.04 0.04 0.04 0.03 0.06 0.04 0.11 0.00 0.08 0.06
Operating Profit 0.00 -0.03 0.00 -0.01 -0.01 -0.01 0.07 -0.06 -0.04 -0.11 0.09 -0.08 -0.04
OPM % 0.00% -75.00% 0.00% -33.33% -33.33% -33.33% 70.00% 100.00% -200.00%
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.05 0.60 0.61
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.18 0.18
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 -0.02 0.01 0.00 0.00 0.00 0.08 -0.06 -0.04 -0.11 0.13 0.34 0.39
Tax % 0.00% 0.00% 0.00% 25.00% 0.00% 0.00% 0.00% 0.00% 26.47% 25.64%
0.01 -0.02 0.01 0.00 0.00 0.00 0.06 -0.06 -0.04 -0.11 0.13 0.26 0.29
EPS in Rs 0.20 -0.40 0.20 0.00 0.00 0.00 1.20 -1.20 -0.80 -2.20 2.60 5.20 5.80
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.01 0.02 0.00 0.07 0.07 0.07 0.00 0.17 0.14 0.17 0.19 0.09 0.11
0.04 0.06 0.04 0.11 0.12 0.11 0.04 0.22 0.18 0.22 0.16 0.22 0.25
Operating Profit -0.03 -0.04 -0.04 -0.04 -0.05 -0.04 -0.04 -0.05 -0.04 -0.05 0.03 -0.13 -0.14
OPM % -300.00% -200.00% -57.14% -71.43% -57.14% -29.41% -28.57% -29.41% 15.79% -144.44% -127.27%
0.06 0.05 0.06 0.06 0.06 0.06 0.07 0.06 0.05 0.06 0.05 0.05 1.26
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.37
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.03 0.01 0.02 0.02 0.01 0.02 0.03 0.01 0.01 0.01 0.08 -0.09 0.75
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 150.00% 33.33% 0.00% 0.00% 0.00% 25.00% 0.00%
0.02 0.01 0.02 0.01 0.01 -0.01 0.02 0.01 0.01 0.01 0.06 -0.09 0.57
EPS in Rs 0.04 0.20 0.40 0.20 0.20 -0.20 0.40 0.20 0.20 0.20 1.20 -1.80 11.40
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 16%
5 Years: %
3 Years: -14%
TTM: -15%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1525%
Stock Price CAGR
10 Years: 16%
5 Years: %
3 Years: %
1 Year: 91%
Return on Equity
10 Years: 1%
5 Years: 0%
3 Years: -1%
Last Year: -11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 1.60
Reserves 0.22 0.23 0.25 0.26 0.27 0.26 0.28 0.29 0.30 0.31 0.37 0.28 20.02
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.09 9.48
0.00 0.00 0.01 0.03 0.11 0.03 0.04 0.01 0.01 0.00 0.01 13.75 0.25
Total Liabilities 0.72 0.73 0.76 0.79 0.88 0.79 0.82 0.80 0.81 0.81 0.88 28.62 31.35
0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.71 0.72 0.76 0.79 0.88 0.79 0.82 0.80 0.81 0.81 0.88 28.62 31.35
Total Assets 0.72 0.73 0.76 0.79 0.88 0.79 0.82 0.80 0.81 0.81 0.88 28.62 31.35

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.03 -0.03 -0.04 -0.02 -0.07 -0.07 -0.03 -0.11 -0.04 -0.06 -0.05 -20.96
0.05 0.04 -0.04 0.04 0.04 0.07 0.06 0.16 -0.02 0.10 0.15 0.05
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.44
Net Cash Flow 0.02 0.01 -0.08 0.01 -0.03 0.00 0.03 0.06 -0.05 0.04 0.10 2.53

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 365.00 0.00 0.00 0.00 0.00 153.68 608.33
Inventory Days 0.00 0.00
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 365.00 0.00 0.00 0.00 0.00 153.68 608.33
Working Capital Days 1,095.00 365.00 52.14 52.14 104.29 107.35 104.29 0.00 153.68 84,842.22
ROCE % 4.23% 1.38% 2.70% 2.65% 1.31% 2.61% 3.90% 1.27% 1.26% 1.24% 9.52% -1.02%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
8.42% 8.42% 8.42% 8.42% 11.26% 23.83% 23.83% 23.83% 23.83% 23.83% 23.83% 23.83%
0.00% 0.00% 0.00% 1.88% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
91.56% 91.56% 91.56% 89.68% 88.73% 76.15% 76.16% 76.15% 76.16% 76.15% 76.16% 76.16%
No. of Shareholders 3,2583,2493,2483,2573,2413,2093,2193,1903,1033,0633,0693,051

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents