Sugal & Damani Share Brokers Ltd
₹ 51.0
0.08%
04 Apr
- close price
- Market Cap ₹ 31.9 Cr.
- Current Price ₹ 51.0
- High / Low ₹ 90.3 / 23.4
- Stock P/E 8.76
- Book Value ₹ 38.5
- Dividend Yield 0.00 %
- ROCE 15.6 %
- ROE 11.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 0.14% over past five years.
- Company has a low return on equity of 8.21% over last 3 years.
- Working capital days have increased from 528 days to 1,212 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4.30 | 3.44 | 6.52 | 5.51 | 5.85 | 7.45 | 5.88 | 7.11 | 4.95 | 2.54 | 2.00 | 5.92 | 19.76 | |
3.54 | 2.97 | 4.30 | 3.35 | 3.27 | 4.12 | 2.97 | 3.87 | 4.92 | 0.86 | 1.05 | 2.78 | 15.83 | |
Operating Profit | 0.76 | 0.47 | 2.22 | 2.16 | 2.58 | 3.33 | 2.91 | 3.24 | 0.03 | 1.68 | 0.95 | 3.14 | 3.93 |
OPM % | 17.67% | 13.66% | 34.05% | 39.20% | 44.10% | 44.70% | 49.49% | 45.57% | 0.61% | 66.14% | 47.50% | 53.04% | 19.89% |
0.01 | -0.02 | 0.02 | 0.00 | 0.00 | 0.06 | 0.06 | 0.05 | 0.09 | 0.15 | 0.59 | 0.47 | 1.03 | |
Interest | 0.32 | 0.25 | 0.61 | 0.52 | 0.55 | 0.49 | 0.54 | 0.67 | 0.33 | 0.00 | 0.01 | 0.59 | 0.21 |
Depreciation | 0.25 | 0.08 | 0.09 | 0.09 | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 |
Profit before tax | 0.20 | 0.12 | 1.54 | 1.55 | 1.97 | 2.86 | 2.40 | 2.60 | -0.23 | 1.81 | 1.51 | 2.99 | 4.70 |
Tax % | 10.00% | 25.00% | 30.52% | 28.39% | 29.44% | 18.18% | 22.92% | 25.77% | 56.52% | 24.86% | 35.10% | 22.74% | |
0.18 | 0.10 | 1.08 | 1.10 | 1.40 | 2.33 | 1.85 | 1.92 | -0.36 | 1.37 | 0.98 | 2.31 | 3.64 | |
EPS in Rs | 0.29 | 0.16 | 1.73 | 1.76 | 2.24 | 3.73 | 2.96 | 3.07 | -0.58 | 2.19 | 1.57 | 3.70 | 5.82 |
Dividend Payout % | 69.44% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 0% |
3 Years: | 6% |
TTM: | 478% |
Compounded Profit Growth | |
---|---|
10 Years: | 35% |
5 Years: | 4% |
3 Years: | 102% |
TTM: | 91% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 56% |
3 Years: | 52% |
1 Year: | 100% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 7% |
3 Years: | 8% |
Last Year: | 11% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
Reserves | 1.08 | 1.18 | 2.00 | 3.10 | 5.16 | 7.53 | 8.84 | 10.90 | 10.26 | 11.96 | 12.81 | 15.01 | 17.84 |
2.60 | 4.15 | 8.37 | 2.82 | 4.34 | 5.08 | 0.00 | 0.01 | 0.00 | 0.00 | 1.05 | 3.87 | 0.61 | |
4.30 | 7.92 | 5.31 | 7.37 | 9.68 | 10.74 | 14.22 | 16.15 | 1.88 | 1.70 | 1.70 | 2.38 | 2.96 | |
Total Liabilities | 14.23 | 19.50 | 21.93 | 19.54 | 25.43 | 29.60 | 29.31 | 33.31 | 18.39 | 19.91 | 21.81 | 27.51 | 27.66 |
0.54 | 0.58 | 0.25 | 0.29 | 0.26 | 0.22 | 0.16 | 0.13 | 0.08 | 0.08 | 0.06 | 0.11 | 0.44 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 |
Investments | 0.70 | 4.91 | 7.89 | 5.18 | 5.34 | 5.45 | 2.62 | 4.82 | 0.25 | 14.85 | 4.78 | 1.82 | 6.54 |
12.99 | 14.01 | 13.79 | 14.07 | 19.83 | 23.93 | 26.53 | 28.36 | 18.06 | 4.98 | 16.90 | 25.58 | 20.68 | |
Total Assets | 14.23 | 19.50 | 21.93 | 19.54 | 25.43 | 29.60 | 29.31 | 33.31 | 18.39 | 19.91 | 21.81 | 27.51 | 27.66 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.74 | 2.77 | -0.20 | 1.99 | -1.65 | 0.82 | -2.67 | 4.05 | -4.95 | 7.07 | -11.63 | -6.23 | |
1.65 | -3.62 | -2.16 | 4.18 | 2.28 | 2.29 | 4.58 | -0.23 | 6.09 | -13.60 | 10.55 | 3.92 | |
-1.19 | 1.20 | 3.69 | -6.01 | 1.03 | 0.31 | -5.61 | -0.67 | -0.34 | 0.00 | 1.04 | 2.24 | |
Net Cash Flow | 1.20 | 0.35 | 1.34 | 0.16 | 1.65 | 3.42 | -3.70 | 3.15 | 0.81 | -6.53 | -0.04 | -0.08 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 579.76 | 823.37 | 409.79 | 458.40 | 612.08 | 488.46 | 677.86 | 281.84 | 33.92 | 80.47 | 27.38 | 14.18 |
Inventory Days | 5,325.09 | |||||||||||
Days Payable | 547.50 | |||||||||||
Cash Conversion Cycle | 579.76 | 823.37 | 409.79 | 458.40 | 612.08 | 488.46 | 677.86 | 281.84 | 33.92 | 80.47 | 27.38 | 4,791.77 |
Working Capital Days | 336.99 | 178.26 | 181.94 | 90.75 | 137.26 | 20.09 | -151.46 | -498.47 | -62.68 | -71.85 | 443.48 | 1,212.15 |
ROCE % | 5.22% | 3.63% | 15.25% | 14.38% | 18.05% | 19.36% | 17.32% | 20.28% | 0.59% | 10.43% | 7.93% | 15.56% |
Documents
Announcements
-
Closure of Trading Window
1d - Closure of trading window for insiders until results publication.
-
Board Meeting Outcome for Outcome Of Board Meeting
13 Feb - Approval of Q4 2024 financial results by board.
-
Board Meeting Intimation for The Quarter Ended 31.12.2024
4 Feb - Board meeting scheduled for February 13, 2025.
- Closure of Trading Window 17 Jan
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 13/11/2024
13 Nov 2024 - Unaudited financial results for Q2 2024 announced.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
a) Dealing in shares and other Securities in Secondary Markets
b) Identifying investment avenues and advising on portfolio management
c) Underwriting and broking for New Issues
d) Financial and advisory services, brokerage & distribution of equities, commodities, etc.