Cubical Financial Services Ltd

Cubical Finan Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Cubical Financial Services Ltd

₹ 2.38 -2.86%
22 Nov - close price
cubicalrealtors.com BSE: 511710
About

Incorporated in 1990, Cubical Financial Services Ltd is in the business of finance and investments[1]

Key Points

Registration:[1]
Company is a Non Systemically Important Non Deposit Taking Non Banking Financial Company. It is an investment company which is engaged in regular investments as per its in house analysis in financial markets, stocks & properties etc. for short term and long term basis

Website BSE
  • Market Cap ₹ 15.5 Cr.
  • Current Price ₹ 2.38
  • High / Low ₹ 2.85 / 1.33
  • Stock P/E 14.2
  • Book Value ₹ 2.26
  • Dividend Yield 0.00 %
  • ROCE 9.12 %
  • ROE 8.20 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 1.05 times its book value
  • Company's working capital requirements have reduced from 353 days to 130 days

Cons

  • Promoter holding is low: 30.8%
  • Company has a low return on equity of 3.72% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
1.53 0.20 0.21 0.34 0.15 0.30 0.35 0.22 1.66 0.37 0.48 0.25 1.46
1.22 0.21 -0.06 0.44 0.05 0.27 0.59 -0.29 1.68 0.28 -0.22 0.18 1.12
Operating Profit 0.31 -0.01 0.27 -0.10 0.10 0.03 -0.24 0.51 -0.02 0.09 0.70 0.07 0.34
OPM % 20.26% -5.00% 128.57% -29.41% 66.67% 10.00% -68.57% 231.82% -1.20% 24.32% 145.83% 28.00% 23.29%
0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.31 -0.01 0.27 -0.10 0.11 0.03 -0.24 0.51 -0.02 0.09 0.70 0.07 0.34
Tax % 25.81% 200.00% 11.11% 20.00% 9.09% 100.00% 12.50% 3.92% 400.00% -44.44% 8.57% 14.29% 20.59%
0.24 -0.04 0.23 -0.12 0.09 0.01 -0.27 0.48 -0.10 0.13 0.65 0.05 0.26
EPS in Rs 0.04 -0.01 0.04 -0.02 0.01 0.00 -0.04 0.07 -0.02 0.02 0.10 0.01 0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.41 2.20 7.09 6.41 6.97 2.69 3.67 1.06 1.31 2.16 1.16 2.73 2.56
0.37 2.23 7.14 6.81 6.92 2.45 3.09 0.68 1.02 1.34 1.36 1.44 1.36
Operating Profit 0.04 -0.03 -0.05 -0.40 0.05 0.24 0.58 0.38 0.29 0.82 -0.20 1.29 1.20
OPM % 9.76% -1.36% -0.71% -6.24% 0.72% 8.92% 15.80% 35.85% 22.14% 37.96% -17.24% 47.25% 46.88%
0.00 0.00 0.00 0.00 0.10 0.60 0.00 0.03 -0.01 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.04 -0.03 -0.05 -0.40 0.15 0.84 0.58 0.41 0.28 0.82 -0.20 1.29 1.20
Tax % 25.00% 0.00% 0.00% 7.50% 26.67% 9.52% 27.59% 29.27% 25.00% 17.07% 45.00% 10.08%
0.03 -0.03 -0.05 -0.43 0.11 0.76 0.43 0.29 0.20 0.67 -0.29 1.16 1.09
EPS in Rs 0.00 -0.00 -0.01 -0.07 0.02 0.12 0.07 0.04 0.03 0.10 -0.04 0.18 0.17
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 2%
5 Years: -6%
3 Years: 28%
TTM: 1%
Compounded Profit Growth
10 Years: 45%
5 Years: 22%
3 Years: 80%
TTM: 808%
Stock Price CAGR
10 Years: -20%
5 Years: 17%
3 Years: 6%
1 Year: 69%
Return on Equity
10 Years: 2%
5 Years: 3%
3 Years: 4%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 13.03 13.03 13.03 13.03 13.03 13.03 13.03 13.03 13.03 13.03 13.03 13.03
Reserves -1.13 -1.16 -1.21 -1.64 -1.53 -0.77 -0.35 -0.06 0.15 0.82 0.54 1.69
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.03 0.05 0.03 0.43 0.03 0.15 0.13 0.19 0.10 0.16 0.11 0.19
Total Liabilities 11.93 11.92 11.85 11.82 11.53 12.41 12.81 13.16 13.28 14.01 13.68 14.91
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 5.50 0.98 0.16 4.80 2.05 0.01 0.01 0.01 0.00 0.00 0.00 0.00
6.43 10.94 11.69 7.02 9.48 12.40 12.80 13.15 13.28 14.01 13.68 14.90
Total Assets 11.93 11.92 11.85 11.82 11.53 12.41 12.81 13.16 13.28 14.01 13.68 14.91

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.02 -4.53 -0.28 4.26 -1.59 -1.52 -1.94 0.07 0.04 0.14 -0.23 0.15
0.00 4.52 0.81 -4.64 2.80 2.04 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.02 -0.01 0.53 -0.38 1.21 0.52 -1.94 0.07 0.04 0.14 -0.23 0.14

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 62.32 0.00 3.09 2.28 6.81 16.28 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 0.00 675.86 66.36 45.25 106.23 593.86 74.46 879.32 976.16 741.65 432.73
Days Payable 5.24 0.00 29.41 0.00 0.00 1.46 33.18 4.24 15.53 7.53
Cash Conversion Cycle 62.32 670.62 69.45 18.11 113.04 610.15 73.00 0.00 846.14 971.92 726.12 425.21
Working Capital Days 5,163.41 1,758.64 568.35 361.58 419.46 1,393.51 46.74 151.51 270.27 363.31 566.38 129.69
ROCE % 0.34% -0.25% -0.42% -3.45% 1.31% 2.61% 4.65% 3.20% 2.22% 6.07% -1.46% 9.12%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
30.80% 30.80% 30.80% 30.80% 30.80% 30.80% 30.80% 30.80% 30.80% 30.80% 30.80% 30.80%
69.20% 69.20% 69.20% 69.19% 69.19% 69.19% 69.19% 69.19% 69.20% 69.20% 69.19% 69.19%
No. of Shareholders 9,60710,99311,10611,14211,99412,07611,89511,72211,54211,96112,44614,810

Documents

Announcements

Annual reports