Invigorated Business Consulting Ltd

Invigorated Business Consulting Ltd

₹ 6.85 0.00%
26 Nov - close price
About

Incorporated in 1987, Escorts Finance Ltd is in the business of financial services which is limited to recovery of loan assets[1]

Key Points

Cancelleation of License[1]
Company used to be in the business of hire purchase, leasing, bill discounting, and non-fund-based activities but its NBFC registration was canceled by RBI and directions were issued
to the company to modify/ remove the object clause related to financial business (specifically the deposit-taking clause).

  • Market Cap 27.6 Cr.
  • Current Price 6.85
  • High / Low 10.7 / 5.03
  • Stock P/E
  • Book Value -44.5
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.07 0.08 0.21 0.21 0.13 0.11 0.17 0.11 0.10 0.08 0.17 0.07 0.09
Operating Profit -0.07 -0.08 -0.09 -0.21 -0.13 -0.11 -0.17 -0.11 -0.10 -0.08 -0.17 -0.07 -0.09
OPM % -75.00%
0.00 0.00 0.02 0.05 0.05 0.05 0.05 0.06 0.06 0.10 0.15 0.17 0.06
Interest 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.02 0.02 0.05 0.02 0.02
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.07 -0.08 -0.07 -0.16 -0.08 -0.08 -0.14 -0.07 -0.06 0.00 -0.07 0.08 -0.05
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.07 -0.08 -0.07 -0.16 -0.08 -0.08 -0.14 -0.07 -0.06 0.00 -0.07 0.08 -0.06
EPS in Rs -0.02 -0.02 -0.02 -0.04 -0.02 -0.02 -0.03 -0.02 -0.01 0.00 -0.02 0.02 -0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.10 0.21 0.13 0.76 0.30 0.16 0.44 0.10 0.00 0.15 0.19 0.22 0.00
1.03 0.61 0.52 0.40 0.36 2.92 0.37 0.37 0.28 0.43 0.60 0.36 0.41
Operating Profit -0.93 -0.40 -0.39 0.36 -0.06 -2.76 0.07 -0.27 -0.28 -0.28 -0.41 -0.14 -0.41
OPM % -930.00% -190.48% -300.00% 47.37% -20.00% -1,725.00% 15.91% -270.00% -186.67% -215.79% -63.64%
0.37 0.53 0.30 0.00 0.00 0.00 0.00 0.41 0.27 0.15 0.00 0.04 0.48
Interest 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.10 0.11
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.57 0.13 -0.09 0.36 -0.06 -2.76 0.07 0.14 -0.01 -0.13 -0.45 -0.20 -0.04
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% -64.86% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.57 0.13 -0.09 0.36 -0.06 -0.97 0.07 0.14 -0.01 -0.13 -0.45 -0.20 -0.05
EPS in Rs -0.14 0.03 -0.02 0.09 -0.01 -0.24 0.02 0.03 -0.00 -0.03 -0.11 -0.05 -0.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 0%
5 Years: -13%
3 Years: %
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 86%
Stock Price CAGR
10 Years: -3%
5 Years: 21%
3 Years: -1%
1 Year: 1%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 40.17 40.17 40.17 40.17 40.17 40.17 40.17 40.17 40.17 40.17 40.17 40.17 40.17
Reserves -217.72 -217.60 -217.68 -217.32 -217.38 -218.35 -218.67 -218.67 -218.64 -218.77 -219.22 -219.42 -219.40
9.50 9.50 9.50 9.50 9.50 9.50 9.50 9.50 9.50 9.50 9.54 9.63 9.68
176.23 176.11 176.14 176.10 176.11 173.81 173.87 173.92 173.82 173.75 173.75 173.73 173.72
Total Liabilities 8.18 8.18 8.13 8.45 8.40 5.13 4.87 4.92 4.85 4.65 4.24 4.11 4.17
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 4.90 4.90 4.90 4.90 4.90 2.71 2.84 2.85 1.67 0.00 0.00 0.00 0.00
3.27 3.28 3.23 3.55 3.50 2.42 2.03 2.07 3.18 4.65 4.23 4.10 4.16
Total Assets 8.18 8.18 8.13 8.45 8.40 5.13 4.87 4.92 4.85 4.65 4.24 4.11 4.17

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3.46 1.41 2.44 1.11 1.41 -0.35 -0.16 0.27 -0.07 10.33 -1.47 0.81
0.00 0.00 0.00 0.00 0.00 0.74 0.00 0.00 0.00 4.16 -0.07 0.04
-3.54 -1.41 -2.49 -0.79 -1.46 -0.37 -0.10 -0.15 -0.10 -10.60 0.00 0.00
Net Cash Flow -0.08 0.00 -0.05 0.32 -0.05 0.01 -0.26 0.12 -0.16 3.89 -1.54 0.86

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 109.50 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 109.50 0.00 0.00 0.00
Working Capital Days -631,413.50 -300,481.90 -485,506.15 -12,981.51 -31,852.33 -59,130.00 -21,460.34 -93,914.50 -36,475.67 -28,777.37 -24,720.45
ROCE %

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
69.62% 69.62% 69.63% 69.63% 69.63% 69.63% 69.63% 68.08% 68.08% 68.08% 68.08% 68.08%
30.38% 30.38% 30.37% 30.37% 30.36% 30.36% 30.38% 31.93% 31.92% 31.93% 31.92% 31.92%
No. of Shareholders 24,72924,59024,48924,40724,28524,21224,18024,09724,03923,93923,87023,811

Documents