Invigorated Business Consulting Ltd
₹ 8.26
-4.95%
10 Mar
- close price
About
Incorporated in 1987, Invigorated Business Consulting Ltd in the business of providing advisory/ counselling service[1]
Key Points
- Market Cap ₹ 33.2 Cr.
- Current Price ₹ 8.26
- High / Low ₹ 10.7 / 5.03
- Stock P/E
- Book Value ₹ -44.5
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.10 | 0.21 | 0.13 | 0.76 | 0.30 | 0.16 | 0.44 | 0.10 | 0.00 | 0.15 | 0.19 | 0.22 | 0.00 | |
| 1.03 | 0.61 | 0.52 | 0.40 | 0.36 | 2.92 | 0.37 | 0.37 | 0.28 | 0.43 | 0.60 | 0.36 | 0.43 | |
| Operating Profit | -0.93 | -0.40 | -0.39 | 0.36 | -0.06 | -2.76 | 0.07 | -0.27 | -0.28 | -0.28 | -0.41 | -0.14 | -0.43 |
| OPM % | -930.00% | -190.48% | -300.00% | 47.37% | -20.00% | -1,725.00% | 15.91% | -270.00% | -186.67% | -215.79% | -63.64% | ||
| 0.37 | 0.53 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.41 | 0.27 | 0.15 | 0.00 | 0.04 | 0.44 | |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.10 | 0.11 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.57 | 0.13 | -0.09 | 0.36 | -0.06 | -2.76 | 0.07 | 0.14 | -0.01 | -0.13 | -0.45 | -0.20 | -0.10 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -64.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| -0.57 | 0.13 | -0.09 | 0.36 | -0.06 | -0.97 | 0.07 | 0.14 | -0.01 | -0.13 | -0.45 | -0.20 | -0.11 | |
| EPS in Rs | -0.14 | 0.03 | -0.02 | 0.09 | -0.01 | -0.24 | 0.02 | 0.03 | -0.00 | -0.03 | -0.11 | -0.05 | -0.02 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | -13% |
| 3 Years: | % |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 59% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 36% |
| 3 Years: | 7% |
| 1 Year: | 21% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 40.17 | 40.17 | 40.17 | 40.17 | 40.17 | 40.17 | 40.17 | 40.17 | 40.17 | 40.17 | 40.17 | 40.17 | 40.17 |
| Reserves | -217.72 | -217.60 | -217.68 | -217.32 | -217.38 | -218.35 | -218.67 | -218.67 | -218.64 | -218.77 | -219.22 | -219.42 | -219.40 |
| 9.50 | 9.50 | 9.50 | 9.50 | 9.50 | 9.50 | 9.50 | 9.50 | 9.50 | 9.50 | 9.54 | 9.63 | 9.68 | |
| 176.23 | 176.11 | 176.14 | 176.10 | 176.11 | 173.81 | 173.87 | 173.92 | 173.82 | 173.75 | 173.75 | 173.73 | 173.72 | |
| Total Liabilities | 8.18 | 8.18 | 8.13 | 8.45 | 8.40 | 5.13 | 4.87 | 4.92 | 4.85 | 4.65 | 4.24 | 4.11 | 4.17 |
| 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.90 | 4.90 | 4.90 | 4.90 | 4.90 | 2.71 | 2.84 | 2.85 | 1.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| 3.27 | 3.28 | 3.23 | 3.55 | 3.50 | 2.42 | 2.03 | 2.07 | 3.18 | 4.65 | 4.23 | 4.10 | 4.16 | |
| Total Assets | 8.18 | 8.18 | 8.13 | 8.45 | 8.40 | 5.13 | 4.87 | 4.92 | 4.85 | 4.65 | 4.24 | 4.11 | 4.17 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.46 | 1.41 | 2.44 | 1.11 | 1.41 | -0.35 | -0.16 | 0.27 | -0.07 | 10.33 | -1.47 | 0.81 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.74 | 0.00 | 0.00 | 0.00 | 4.16 | -0.07 | 0.04 | |
| -3.54 | -1.41 | -2.49 | -0.79 | -1.46 | -0.37 | -0.10 | -0.15 | -0.10 | -10.60 | 0.00 | 0.00 | |
| Net Cash Flow | -0.08 | 0.00 | -0.05 | 0.32 | -0.05 | 0.01 | -0.26 | 0.12 | -0.16 | 3.89 | -1.54 | 0.86 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 109.50 | 0.00 | 0.00 | 0.00 | |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 109.50 | 0.00 | 0.00 | 0.00 | |
| Working Capital Days | -631,413.50 | -300,481.90 | -485,506.15 | -12,981.51 | -31,852.33 | -59,130.00 | -21,460.34 | -93,914.50 | -36,475.67 | -28,777.37 | -24,720.45 | |
| ROCE % |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 5 Feb
-
Intimation Of Updation Of 'Policy For Determining Material Subsidiaries
3 Feb - Revision of policy for determining material subsidiaries.
-
Intimation Of Updation Of "Code Of Conduct To Regulate, Monitor And Report Trading By Insiders'
3 Feb - Revision of Code of Conduct for Trading by Insiders.
-
Disclosure Under Regulation 30 Of SEBI Listing Regulations, 2015
3 Feb - Re-appointment of internal auditors for FY 2024-25.
-
Disclosure Under Regulation 30 Of SEBI Listing Regulations, 2015
3 Feb - Appointment of Secretarial Auditors for 2024-25.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
The company transitioned from NBFC operations to advisory and consultancy services, including management and technical consulting. However, it is currently focused on recovering delinquent loan assets and settling old legal cases from its former NBFC business.