K Z Leasing & Finance Ltd
Incorporated in 1986, KZ Leasing & Finance is engaged in the business of providing Financial Services.
- Market Cap ₹ 11.7 Cr.
- Current Price ₹ 38.4
- High / Low ₹ 42.8 / 23.3
- Stock P/E 5.73
- Book Value ₹ 80.5
- Dividend Yield 0.00 %
- ROCE 8.63 %
- ROE 7.38 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.48 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -6.85% over past five years.
- Promoter holding is low: 30.2%
- Company has a low return on equity of 3.54% over last 3 years.
- Earnings include an other income of Rs.5.76 Cr.
- Company has high debtors of 203 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.79 | 1.17 | 0.82 | 0.74 | 0.89 | 1.00 | 0.87 | 1.12 | 1.31 | 2.24 | 1.95 | 0.61 | 0.56 | |
0.59 | 0.79 | 0.36 | 0.39 | 0.52 | 0.72 | 0.52 | 0.49 | 0.65 | 1.46 | 1.04 | 2.70 | 3.08 | |
Operating Profit | 0.20 | 0.38 | 0.46 | 0.35 | 0.37 | 0.28 | 0.35 | 0.63 | 0.66 | 0.78 | 0.91 | -2.09 | -2.52 |
OPM % | 25.32% | 32.48% | 56.10% | 47.30% | 41.57% | 28.00% | 40.23% | 56.25% | 50.38% | 34.82% | 46.67% | -342.62% | -450.00% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.21 | 3.52 | 5.76 | |
Interest | 0.06 | 0.06 | 0.14 | 0.22 | 0.19 | 0.13 | 0.30 | 0.36 | 0.51 | 0.55 | 0.30 | 0.44 | 0.47 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Profit before tax | 0.14 | 0.32 | 0.32 | 0.12 | 0.18 | 0.15 | 0.05 | 0.26 | 0.14 | 0.22 | 0.39 | 0.98 | 2.77 |
Tax % | 21.43% | 18.75% | 21.88% | 0.00% | 50.00% | 6.67% | -20.00% | 7.69% | 0.00% | 0.00% | 28.21% | 25.51% | |
0.11 | 0.26 | 0.24 | 0.12 | 0.09 | 0.13 | 0.05 | 0.24 | 0.15 | 0.22 | 0.29 | 0.72 | 2.04 | |
EPS in Rs | 0.36 | 0.85 | 0.79 | 0.39 | 0.30 | 0.43 | 0.16 | 0.79 | 0.49 | 0.72 | 0.95 | 2.37 | 6.72 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -6% |
5 Years: | -7% |
3 Years: | -22% |
TTM: | -84% |
Compounded Profit Growth | |
---|---|
10 Years: | 18% |
5 Years: | 94% |
3 Years: | 110% |
TTM: | -16% |
Stock Price CAGR | |
---|---|
10 Years: | 26% |
5 Years: | 37% |
3 Years: | 36% |
1 Year: | 64% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 3% |
3 Years: | 4% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 |
Reserves | 4.28 | 5.03 | 5.28 | 5.42 | 5.51 | 5.08 | 9.10 | 8.33 | 13.42 | 15.04 | 13.91 | 17.69 | 21.45 |
0.72 | 0.29 | 1.92 | 1.77 | 0.33 | 0.76 | 2.94 | 3.69 | 5.67 | 4.19 | 4.89 | 7.25 | 1.95 | |
0.08 | 0.13 | 0.12 | 0.02 | 0.06 | 0.09 | 2.93 | 3.40 | 1.96 | 3.32 | 2.77 | 4.39 | 6.04 | |
Total Liabilities | 8.12 | 8.49 | 10.36 | 10.25 | 8.94 | 8.97 | 18.01 | 18.46 | 24.09 | 25.59 | 24.61 | 32.37 | 32.48 |
0.05 | 0.06 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.06 | 0.06 | 0.08 | 21.63 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.02 | 2.04 | 4.28 | 4.33 | 3.10 | 2.60 | 8.60 | 7.77 | 13.67 | 15.30 | 13.18 | 21.01 | 0.00 |
6.05 | 6.39 | 6.03 | 5.88 | 5.80 | 6.32 | 9.36 | 10.65 | 10.38 | 10.23 | 11.37 | 11.28 | 10.85 | |
Total Assets | 8.12 | 8.49 | 10.36 | 10.25 | 8.94 | 8.97 | 18.01 | 18.46 | 24.09 | 25.59 | 24.61 | 32.37 | 32.48 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.90 | -0.19 | -0.42 | -0.60 | -0.44 | -0.48 | -0.35 | -0.25 | -0.52 | -0.44 | 0.03 | -1.38 | |
0.80 | -2.36 | 1.83 | -0.26 | 1.88 | -0.20 | -3.03 | -1.61 | 0.60 | 2.21 | -1.04 | -0.98 | |
-1.67 | -0.45 | 1.61 | -0.14 | -1.46 | 0.19 | 3.89 | 1.47 | -0.08 | -1.50 | 0.70 | 2.36 | |
Net Cash Flow | 0.03 | -3.00 | 3.02 | -1.00 | -0.02 | -0.49 | 0.51 | -0.40 | -0.01 | 0.27 | -0.31 | 0.00 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 9.36 | 0.00 | 0.00 | 4.10 | 0.00 | 0.00 | 0.00 | 22.29 | 14.67 | 0.00 | 203.44 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 9.36 | 0.00 | 0.00 | 4.10 | 0.00 | 0.00 | 0.00 | 22.29 | 14.67 | 0.00 | 203.44 |
Working Capital Days | 27.72 | -9.36 | -44.51 | 19.73 | 8.20 | -3.65 | -612.53 | -746.29 | -30.65 | -6.52 | -5.62 | -107.70 |
ROCE % | 2.30% | 4.63% | 4.95% | 3.32% | 3.87% | 3.15% | 2.92% | 4.11% | 3.50% | 3.47% | 4.08% | 8.63% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
15 Nov - Submission of financial results for Q2 2024.
-
Submission Of Unaudited Financial Results For The Quarter And Half Year Ended 30Th September, 2024 Pursuant To Regulation 33 Of The SEBI (LODR) Regulations, 2015.
14 Nov - Submission of unaudited financial results for Q2 2024.
-
Board Meeting Outcome for Outcome Of The Meeting Of Board Held On 14Th November, 2024
14 Nov - Adoption of unaudited financial results for Q2 2024.
-
Board Meeting Intimation for Intimation Of Board Meeting
7 Nov - Board meeting on 14 Nov 2024 for financial results.
-
Board Meeting Intimation for Intimation Of Board Meeting
7 Nov - Intimation of board meeting to approve financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company has a certificate of registration from Reserve Bank of India to carry the business of finance as a Non Banking Financial Company. It has been categorized as Category ‘A’ Loan Company, accepting deposits.