Mansi Finance (Chennai) Ltd
₹ 76.7
5.00%
26 Dec
- close price
About
Incorporated in 1994, Mansi Finance (Chennai) Ltd is in the business of financing commercial loans[1]
Key Points
- Market Cap ₹ 27.1 Cr.
- Current Price ₹ 76.7
- High / Low ₹ 133 / 34.8
- Stock P/E 11.9
- Book Value ₹ 102
- Dividend Yield 0.00 %
- ROCE 8.89 %
- ROE 6.26 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.75 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -7.02% over past five years.
- Company has a low return on equity of 4.90% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.97 | 4.20 | 4.61 | 5.30 | 8.45 | 7.47 | 10.32 | 8.02 | 6.68 | 5.46 | 6.43 | 7.17 | 7.67 | |
0.55 | 1.13 | 1.20 | 1.17 | 2.43 | 2.90 | 4.31 | 2.04 | 1.78 | 1.61 | 1.43 | 2.03 | 2.15 | |
Operating Profit | 2.42 | 3.07 | 3.41 | 4.13 | 6.02 | 4.57 | 6.01 | 5.98 | 4.90 | 3.85 | 5.00 | 5.14 | 5.52 |
OPM % | 81.48% | 73.10% | 73.97% | 77.92% | 71.24% | 61.18% | 58.24% | 74.56% | 73.35% | 70.51% | 77.76% | 71.69% | 71.97% |
0.70 | 1.28 | 0.77 | 0.72 | 0.57 | 0.60 | 2.75 | 0.96 | 0.93 | 0.35 | 0.53 | 0.85 | 0.42 | |
Interest | 1.43 | 1.42 | 1.93 | 2.43 | 3.74 | 2.50 | 3.37 | 4.06 | 3.25 | 2.99 | 2.76 | 3.15 | 2.88 |
Depreciation | 0.06 | 0.11 | 0.17 | 0.11 | 0.09 | 0.11 | 0.16 | 0.13 | 0.21 | 0.14 | 0.10 | 0.08 | 0.07 |
Profit before tax | 1.63 | 2.82 | 2.08 | 2.31 | 2.76 | 2.56 | 5.23 | 2.75 | 2.37 | 1.07 | 2.67 | 2.76 | 2.99 |
Tax % | 26.99% | 18.79% | 25.48% | 29.00% | 21.74% | 25.39% | 19.12% | 25.09% | 26.16% | 38.32% | 25.47% | 25.00% | |
1.18 | 2.30 | 1.55 | 1.64 | 2.17 | 1.92 | 4.23 | 2.06 | 1.75 | 0.65 | 2.00 | 2.07 | 2.27 | |
EPS in Rs | 3.34 | 6.51 | 4.38 | 4.64 | 6.14 | 5.43 | 11.97 | 5.83 | 4.95 | 1.84 | 5.66 | 5.86 | 6.42 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | -7% |
3 Years: | 2% |
TTM: | 11% |
Compounded Profit Growth | |
---|---|
10 Years: | 3% |
5 Years: | -6% |
3 Years: | 6% |
TTM: | 9% |
Stock Price CAGR | |
---|---|
10 Years: | 12% |
5 Years: | 24% |
3 Years: | 52% |
1 Year: | 109% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 5% |
3 Years: | 5% |
Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 |
Reserves | 8.75 | 11.05 | 12.58 | 14.22 | 16.38 | 18.30 | 22.53 | 24.59 | 26.34 | 26.99 | 28.99 | 31.06 | 32.47 |
13.60 | 12.13 | 18.70 | 28.33 | 32.14 | 23.03 | 38.74 | 41.81 | 33.20 | 32.92 | 34.49 | 32.21 | 30.32 | |
1.20 | 0.81 | 1.47 | 2.04 | 3.56 | 3.17 | 2.43 | 1.89 | 2.08 | 1.08 | 1.55 | 1.45 | 1.68 | |
Total Liabilities | 27.08 | 27.52 | 36.28 | 48.12 | 55.61 | 48.03 | 67.23 | 71.82 | 65.15 | 64.52 | 68.56 | 68.25 | 68.00 |
4.05 | 4.15 | 4.56 | 4.50 | 4.77 | 7.69 | 9.92 | 10.22 | 10.01 | 9.02 | 8.95 | 8.78 | 8.76 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.05 | 1.20 | 1.48 | 1.53 | 1.02 | 0.81 | 0.75 | 0.49 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
21.98 | 22.17 | 30.24 | 42.09 | 49.82 | 39.53 | 56.56 | 61.11 | 54.90 | 55.26 | 59.37 | 59.23 | 59.00 | |
Total Assets | 27.08 | 27.52 | 36.28 | 48.12 | 55.61 | 48.03 | 67.23 | 71.82 | 65.15 | 64.52 | 68.56 | 68.25 | 68.00 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-4.81 | 1.44 | -6.46 | -9.78 | -4.35 | 11.58 | -15.40 | -2.81 | 8.06 | 3.59 | -2.95 | 0.75 | |
0.12 | 0.85 | -0.13 | 0.18 | 1.37 | -2.81 | -0.61 | 0.19 | 0.25 | 0.80 | 0.13 | 0.06 | |
4.26 | -1.47 | 6.57 | 9.63 | 3.81 | -9.12 | 15.71 | 3.08 | -8.61 | -0.28 | 1.57 | -2.28 | |
Net Cash Flow | -0.43 | 0.82 | -0.02 | 0.02 | 0.83 | -0.35 | -0.30 | 0.47 | -0.30 | 4.10 | -1.25 | -1.48 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 2,366.97 | 1,671.18 | 2,160.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 2,366.97 | 1,671.18 | 2,160.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 2,307.98 | 1,681.61 | 2,132.20 | 2,610.09 | 1,876.40 | 1,655.94 | -56.59 | -22.76 | -45.35 | -8.02 | -57.33 | -54.98 |
ROCE % | 12.09% | 12.59% | 11.80% | 11.05% | 12.49% | 10.44% | 12.57% | 9.56% | 8.45% | 6.51% | 8.08% | 8.89% |
Documents
Announcements
-
Unaudited Financial Results For Quarter Ended September 30, 2024
14 Nov - Submission of un-audited financial results for Q2 2024.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On November 14, 2024
14 Nov - Board approved un-audited financial results for Q2 2024.
-
Board Meeting Outcome for Out Come For Board Meeting Held On November 1, 2024 - Change Of RTA Of The Company.
Intimation Of Board Meeting Given On 29.10.2024
1 Nov - Approved change of Registrar and Transfer Agent.
-
Board Meeting Intimation for Considering, Approving And Taking On Record The Un-Audited Financial Results For The Quarter Ended September 30, 2024
29 Oct - Board meeting to approve Q2 financial results.
-
Board Meeting Intimation for Change Of Registrar And Transfer Agent Of The Company From MCS Share Transfer Agent Limited To Cameo Corporate Services Limited.
29 Oct - Board meeting to approve change of Registrar and Transfer Agent.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company is registered as a Non-Deposit taking and non systematically important Non-Banking Finance Company. It is engaged in lending, financing and investment activities