Flying rocket

EFC (I) Ltd

EFC (I) Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

EFC (I) Ltd

₹ 566 4.99%
01 Nov - close price
Company website BSE: 512008
About

Incorporated in 1984, EFC (I) Ltd (formerly Amani Trading and Exports Ltd) is in the business of leasing Offices spaces

Key Points

Business Segments

Website BSE
  • Market Cap ₹ 2,816 Cr.
  • Current Price ₹ 566
  • High / Low ₹ 618 / 230
  • Stock P/E 237
  • Book Value ₹ 76.1
  • Dividend Yield 0.00 %
  • ROCE 2.05 %
  • ROE 1.16 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 164% CAGR over last 5 years

Cons

  • Stock is trading at 7.44 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 1.19% over last 3 years.
  • Earnings include an other income of Rs.20.2 Cr.
  • Debtor days have increased from 71.4 to 132 days.
  • Promoter holding has decreased over last 3 years: -29.4%
  • Working capital days have increased from 3,160 days to 5,319 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 0.00 0.40 3.75 1.62 1.20 3.22 2.50 4.96 0.28 2.08 4.46
0.02 0.02 0.03 0.05 2.58 1.18 1.05 2.22 1.21 1.32 5.29 2.19 3.09
Operating Profit -0.02 -0.02 -0.03 0.35 1.17 0.44 0.15 1.00 1.29 3.64 -5.01 -0.11 1.37
OPM % 87.50% 31.20% 27.16% 12.50% 31.06% 51.60% 73.39% -1,789.29% -5.29% 30.72%
0.02 0.03 0.01 0.00 0.00 0.00 0.02 0.03 0.04 0.07 8.48 4.92 6.73
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.20 0.20 0.44 0.45 0.45 0.36
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.49 0.49 0.49 0.84 0.83 0.48 0.82
Profit before tax 0.00 0.01 -0.02 0.35 1.17 0.44 -0.54 0.34 0.64 2.43 2.19 3.88 6.92
Tax % 0.00% 0.00% 25.71% 25.64% 40.91% 3.70% 11.76% 21.88% 7.00% 29.22% 25.00% 25.72%
0.00 0.01 -0.02 0.26 0.86 0.26 -0.56 0.30 0.50 2.27 1.55 2.91 5.14
EPS in Rs 0.00 0.03 -0.06 0.74 0.28 0.08 -0.16 0.08 0.13 0.55 0.31 0.58 1.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
3 3 5 5 5 3 2 0 0 0 7 11 12
3 3 5 5 5 3 2 0 0 0 5 12 12
Operating Profit -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 2 -1 -0
OPM % -0% -0% -1% -1% -1% -2% -6% -175% 33% -10% -1%
0 0 0 0 0 0 0 0 0 0 0 9 20
Interest 0 0 0 0 0 0 0 0 0 0 0 1 2
Depreciation 0 0 0 0 0 0 0 0 0 0 1 3 3
Profit before tax 0 0 0 0 0 0 -0 0 0 0 1 4 15
Tax % 25% 25% 38% 20% 12% 100% 29% 12% 50% 56% 28%
0 0 0 0 0 0 -0 0 0 0 0 3 12
EPS in Rs 0.14 0.14 0.14 0.00 0.11 0.20 -0.06 0.43 0.20 0.03 0.14 0.51 2.47
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 14%
5 Years: 39%
3 Years: %
TTM: 38%
Compounded Profit Growth
10 Years: 48%
5 Years: 164%
3 Years: 231%
TTM: 2274%
Stock Price CAGR
10 Years: 40%
5 Years: %
3 Years: 210%
1 Year: 134%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1 1 1 1 1 1 1 1 1 1 7 10 10
Reserves 1 1 1 1 1 1 1 1 1 1 61 361 369
0 0 0 0 0 0 0 0 0 0 10 20 27
1 1 1 1 1 1 1 0 0 0 6 7 6
Total Liabilities 2 2 2 2 2 2 2 2 2 2 84 398 412
0 0 0 0 0 0 0 0 0 0 9 18 17
CWIP 0 0 0 0 0 0 0 0 0 0 2 1 0
Investments 0 0 0 0 0 0 0 0 0 0 50 50 52
2 2 2 2 2 2 2 2 2 2 24 329 343
Total Assets 2 2 2 2 2 2 2 2 2 2 84 398 412

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 -0 -2 1 -0 -0 -0 -0 -0 -0 -3 8
0 0 2 -1 0 0 0 0 0 1 -16 -306
0 0 0 0 0 0 0 0 0 0 19 297
Net Cash Flow 0 -0 -0 0 0 0 0 -0 0 1 0 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 74 73 152 43 41 77 118 456 10 132
Inventory Days 0 0 0 0 0 0 0 0
Days Payable
Cash Conversion Cycle 74 73 152 43 41 77 118 456 10 132
Working Capital Days 73 243 150 43 -12 -22 -29 456 1,000 5,319
ROCE % 6% 6% 6% 0% 4% 6% -1% 14% 5% 1% 3% 2%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.96% 74.96% 76.79% 75.95% 66.14% 67.03% 65.36% 56.81% 56.81% 45.58% 45.58% 45.58%
0.00% 0.00% 0.00% 0.00% 2.64% 4.81% 4.57% 6.51% 6.72% 6.47% 5.45% 5.36%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.61% 1.78% 2.03%
25.04% 25.04% 23.21% 24.05% 31.23% 28.17% 30.05% 36.67% 36.47% 46.35% 47.20% 47.05%
No. of Shareholders 5235255215175436947861,5382,5513,8894,9619,638

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls