Flying rocket

EFC (I) Ltd

EFC (I) Ltd

₹ 566 4.99%
01 Nov - close price
About

Incorporated in 1984, EFC (I) Ltd (formerly Amani Trading and Exports Ltd) is in the business of leasing Offices spaces

Key Points

Business Segments

  • Market Cap 2,816 Cr.
  • Current Price 566
  • High / Low 618 / 230
  • Stock P/E 31.8
  • Book Value 96.2
  • Dividend Yield 0.00 %
  • ROCE 18.7 %
  • ROE 23.1 %
  • Face Value 2.00

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 5.88 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 79.0 to 106 days.
  • Promoter holding has decreased over last 3 years: -29.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0 0 0 0 15 26 60 56 98 172 93 102 166
0 0 0 0 12 21 25 27 58 111 41 56 87
Operating Profit -0 -0 -0 0 3 5 35 29 40 61 52 46 79
OPM % 88% 21% 20% 58% 52% 41% 35% 56% 45% 48%
0 0 0 0 0 -2 0 1 1 2 6 3 5
Interest 0 0 0 0 1 0 6 10 7 11 7 5 7
Depreciation 0 0 0 0 0 0 16 17 20 20 19 23 21
Profit before tax 0 0 -0 0 2 3 14 3 15 31 32 21 56
Tax % 0% 0% 26% 34% 34% 32% -7% 24% 33% 13% 26% 34%
0 0 -0 0 1 2 9 3 11 21 28 16 37
EPS in Rs 0.00 0.03 -0.06 0.74 0.38 0.65 2.59 1.35 2.08 4.01 5.62 3.04 5.81
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 TTM
0 103 410 534
0 48 237 295
Operating Profit -0 55 173 239
OPM % 54% 42% 45%
0 1 18 15
Interest 0 15 35 31
Depreciation 0 34 76 83
Profit before tax 0 7 81 140
Tax % 50% 46% 22%
0 4 63 101
EPS in Rs 0.03 1.27 11.65 18.48
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 122%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 275%
Stock Price CAGR
10 Years: 40%
5 Years: %
3 Years: 210%
1 Year: 134%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 23%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1 7 10 10
Reserves 1 64 417 469
0 324 406 742
0 82 123 246
Total Liabilities 2 476 956 1,467
0 341 427 644
CWIP 0 19 28 0
Investments 0 0 0 6
2 116 500 816
Total Assets 2 476 956 1,467

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
-0 -51 29
1 -35 -110
0 89 263
Net Cash Flow 1 2 182

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Debtor Days 52 106
Inventory Days 105
Days Payable 198
Cash Conversion Cycle 52 13
Working Capital Days 148 172
ROCE % 11% 19%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.96% 74.96% 76.79% 75.95% 66.14% 67.03% 65.36% 56.81% 56.81% 45.58% 45.58% 45.58%
0.00% 0.00% 0.00% 0.00% 2.64% 4.81% 4.57% 6.51% 6.72% 6.47% 5.45% 5.36%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.61% 1.78% 2.03%
25.04% 25.04% 23.21% 24.05% 31.23% 28.17% 30.05% 36.67% 36.47% 46.35% 47.20% 47.05%
No. of Shareholders 5235255215175436947861,5382,5513,8894,9619,638

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents