Saraswati Commercial (India) Ltd

Saraswati Commercial (India) Ltd

₹ 22,659 -2.84%
21 Nov - close price
About

Incorporated in 1983, Saraswati Commercial (India) Ltd deals in shares and securities & lending[1]

Key Points

Business Overview:[1][2][3]
SCIL is a Systemically Important Non
deposit-taking Non-Banking Financial
Company registered with RBI under the category of Investment and Credit Company.
It is in the business of investment in shares
and securities and lending activities. Company is identified for categorization as NBFC -Middle Layer under Scale Based Regulation, as the asset size of the company together with other NBFCs in a group is 1000+ crores.

  • Market Cap 2,334 Cr.
  • Current Price 22,659
  • High / Low 27,775 / 2,800
  • Stock P/E 13.6
  • Book Value 8,349
  • Dividend Yield 0.00 %
  • ROCE 21.5 %
  • ROE 18.3 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 72.8% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 13.3% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
67 -11 11 -28 57 12 -18 30 29 40 30 68 78
1 0 1 0 1 1 1 1 1 1 1 1 2
Operating Profit 66 -11 10 -28 57 12 -19 29 28 39 29 67 77
OPM % 99% 92% 99% 95% 98% 98% 98% 97% 98% 98%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 1 0 0 0 1 0 0 0 1 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 66 -11 10 -29 56 11 -20 28 28 39 29 67 77
Tax % 19% -5% 34% -14% 20% 26% -13% 14% 14% 14% 22% 22% 17%
53 -11 6 -25 45 8 -17 24 24 33 22 52 63
EPS in Rs 518.50 -105.06 62.53 -239.93 440.72 81.56 -168.75 237.11 231.09 323.53 217.21 509.27 614.91
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
19 11 16 9 1 28 87 24 128 217
1 3 2 2 14 2 2 3 3 5
Operating Profit 18 8 14 8 -13 26 85 21 125 212
OPM % 95% 74% 86% 82% -938% 94% 97% 87% 98% 98%
0 0 0 0 0 0 0 0 0 0
Interest 4 3 0 0 0 2 1 2 2 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit before tax 14 5 14 8 -13 25 84 19 123 211
Tax % 0% -2% -17% 10% -26% 14% 22% 39% 16%
14 5 16 7 -10 21 65 12 104 171
EPS in Rs 159.46 67.44 -96.01 213.11 630.35 113.51 1,008.84 1,664.92
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 69%
3 Years: 66%
TTM: 311%
Compounded Profit Growth
10 Years: %
5 Years: 73%
3 Years: 70%
TTM: 337%
Stock Price CAGR
10 Years: %
5 Years: 210%
3 Years: 101%
1 Year: 608%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 13%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.64 0.64 1 1 1 1 1 1 1 1
Reserves 35 115 128 135 156 278 426 437 696 859
42 8 32 0 10 5 28 22 0 5
5 9 1 1 1 15 34 30 73 102
Total Liabilities 82 133 162 137 168 299 488 490 770 967
0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 51 97 119 117 137 292 474 489 762 880
32 36 42 20 31 7 14 2 8 88
Total Assets 82 133 162 137 168 299 488 490 770 967

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-16 -23 -6 -16 -18 -5 50 27 33
20 27 8 16 16 4 -81 -22 -7
-4 -3 -3 -0 9 -7 33 -7 -24
Net Cash Flow 0 2 -1 -0 7 -7 2 -2 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 119 91 0 0 32 0 4 0 4
Inventory Days
Days Payable
Cash Conversion Cycle 119 91 0 0 32 0 4 0 4
Working Capital Days 495 746 792 530 4,748 64 44 5 -30
ROCE % 8% 10% 5% -8% 12% 23% 5% 21%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
72.32% 72.32% 72.32% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33%
27.68% 27.68% 27.68% 27.68% 27.68% 27.68% 27.67% 27.68% 27.68% 27.67% 27.68% 27.68%
No. of Shareholders 1,2361,3051,3141,6431,7021,7891,7961,7801,7651,9991,9702,936

Documents