M Lakhamsi Industries Ltd

M Lakhamsi Industries Ltd

₹ 4.03 4.95%
12 Dec - close price
About

Incorporated in 1985, M Lakhamsi Industries
Ltd is a manufacturer, exporter, and trader
of Oil Seeds, Pulses, and Oil[1]

Key Points

Business Overview:[1]
MLIL is engaged in the business of buying, selling, importing, exporting, marketing, developing, distributing, and trading a wide range of products including oilseeds, pulses, spices, edible and non-edible oils, grains, vegetables, herbs, pickles, and other items derived from agricultural and farming activities.

  • Market Cap 2.40 Cr.
  • Current Price 4.03
  • High / Low 4.03 / 1.06
  • Stock P/E 3.12
  • Book Value 13.5
  • Dividend Yield 2.48 %
  • ROCE 8.85 %
  • ROE 9.64 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.30 times its book value
  • Company is expected to give good quarter

Cons

  • Company has a low return on equity of 10.9% over last 3 years.
  • Earnings include an other income of Rs.0.89 Cr.
  • Debtor days have increased from 50.2 to 105 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.03 23.55 16.23 31.14 17.89 25.09 41.97 27.43 16.36 15.67 45.32 14.09 38.99
0.01 23.37 15.76 31.30 18.42 24.90 42.18 27.03 16.07 17.36 43.01 14.37 38.19
Operating Profit 0.02 0.18 0.47 -0.16 -0.53 0.19 -0.21 0.40 0.29 -1.69 2.31 -0.28 0.80
OPM % 66.67% 0.76% 2.90% -0.51% -2.96% 0.76% -0.50% 1.46% 1.77% -10.78% 5.10% -1.99% 2.05%
0.00 0.27 0.14 0.36 0.72 0.75 0.88 0.11 0.27 2.09 -1.70 0.67 -0.17
Interest 0.00 0.24 0.38 0.00 0.30 0.19 0.48 0.25 0.39 0.31 0.11 0.26 0.26
Depreciation 0.00 0.04 -0.01 0.01 0.03 0.00 0.02 0.02 0.00 0.00 0.04 0.02 0.02
Profit before tax 0.02 0.17 0.24 0.19 -0.14 0.75 0.17 0.24 0.17 0.09 0.46 0.11 0.35
Tax % 0.00% 0.00% -20.83% 0.00% 0.00% 21.33% 52.94% 25.00% 23.53% 22.22% 26.09% 27.27% 25.71%
0.02 0.17 0.29 0.19 -0.14 0.59 0.09 0.18 0.13 0.07 0.34 0.09 0.27
EPS in Rs 0.03 0.27 0.46 0.30 -0.22 0.97 0.15 0.30 0.21 0.11 0.57 0.15 0.45
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 0 0 0 0 0 0 0 0 40 116 105 114
0 0 0 0 0 0 0 0 0 39 117 103 113
Operating Profit 0 0 -0 -0 -0 -0 -0 -0 0 1 -1 1 1
OPM % 50% 0% -600% -700% -75% 11% 2% -1% 1% 1%
0 0 0 0 0 0 0 0 0 0 3 1 1
Interest 0 0 0 0 0 0 0 0 0 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 -0 -0 -0 -0 -0 -0 0 0 1 1 1
Tax % 0% 0% 0% 0% 0% 0% 0% 0% -13% 26% 26%
0 0 -0 -0 -0 -0 -0 -0 0 0 1 1 1
EPS in Rs 0.10 0.00 -0.29 -0.33 -0.14 -0.38 -0.43 -2.10 0.00 0.70 1.20 1.19 1.28
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 10% 8% 8%
Compounded Sales Growth
10 Years: 111%
5 Years: %
3 Years: 952%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: 58%
3 Years: %
TTM: -22%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 299%
Return on Equity
10 Years: %
5 Years: %
3 Years: 11%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.85 6 6 6
Reserves 0 0 0 0 0 0 0 -0 -0 6 1 2 2
0 0 0 0 0 0 0 0 0 13 9 21 15
0 0 0 0 0 0 0 0 1 5 12 24 19
Total Liabilities 1 1 1 1 1 1 1 0 1 23 28 53 42
0 0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 1 0 0 0 0 0 0 0 0 0 2 2 2
0 1 1 1 1 1 1 0 1 23 26 50 39
Total Assets 1 1 1 1 1 1 1 0 1 23 28 53 42

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 -1 -0 -0 -0 -0 -0 -0 -0 -17 5 -12
0 1 0 0 0 0 0 0 0 -0 -2 -0
0 0 0 0 0 0 0 0 0 17 -3 12
Net Cash Flow -0 0 -0 0 -0 0 0 0 0 0 -0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 3,102 18,250 18,250 4,562 365 7 39 105
Inventory Days 128 24 37
Days Payable 37 34 81
Cash Conversion Cycle 0 3,102 18,250 18,250 4,562 365 98 28 61
Working Capital Days 0 2,859 16,790 15,330 3,650 -1,703 138 39 82
ROCE % 3% 0% -9% -12% -6% -17% -23% -251% 22% 11% 11% 9%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
75.30% 75.30% 75.30% 75.30% 75.30% 75.30% 74.99% 74.99% 74.99% 74.62% 74.62% 74.62%
24.71% 24.71% 24.71% 24.71% 24.70% 24.70% 25.00% 25.00% 25.01% 25.38% 25.38% 25.38%
No. of Shareholders 150150150152152152155155158170172172

Documents