Matra Realty Ltd

Matra Realty Ltd

₹ 0.37 0.00%
22 Oct 2018
About

Matra Realty develops and redevelops residential and commercial real estate.

  • Market Cap 0.45 Cr.
  • Current Price 0.37
  • High / Low /
  • Stock P/E
  • Book Value -0.11
  • Dividend Yield 0.00 %
  • ROCE -142 %
  • ROE -207 %
  • Face Value 5.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -41.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 5.51 0.02 0.00 0.00 0.01
Operating Profit -0.01 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 -5.51 -0.02 0.00 0.00 -0.01
OPM %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 -5.51 -0.02 0.00 0.00 -0.01
Tax % 0.00% 0.00% 0.00% 0.00% 200.00% 0.00% 0.00% 0.00%
-0.01 -0.02 -0.01 -0.01 -0.03 0.00 0.00 0.00 -5.51 -0.03 0.00 -0.01 -0.01
EPS in Rs -0.01 -0.02 -0.01 -0.01 -0.02 0.00 0.00 0.00 -4.49 -0.02 0.00 -0.01 -0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
1.64 2.37 1.34 0.08 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.03 0.04 1.85 0.04 0.02 0.04 0.04 0.07 0.04 0.06 0.04 5.51 0.03
Operating Profit 1.61 2.33 -0.51 0.04 -0.02 0.03 -0.04 -0.07 -0.04 -0.06 -0.04 -5.51 -0.03
OPM % 98.17% 98.31% -38.06% 50.00% 42.86%
0.00 0.63 1.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.02 0.02 0.01 0.01 0.02 0.01 0.01 0.01 0.01 0.00
Profit before tax 1.61 2.96 0.77 0.01 -0.05 0.02 -0.05 -0.09 -0.05 -0.07 -0.05 -5.52 -0.03
Tax % 0.00% 11.15% 7.79% 900.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 40.00% 0.00%
1.61 2.63 0.71 -0.08 -0.05 0.01 -0.05 -0.08 -0.05 -0.06 -0.07 -5.52 -0.05
EPS in Rs 1.32 2.16 0.58 -0.07 -0.04 0.01 -0.04 -0.07 -0.04 -0.05 -0.06 -4.50 -0.04
Dividend Payout % 0.00% 3.88% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 99%
Stock Price CAGR
10 Years: -5%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -23%
3 Years: -41%
Last Year: -207%

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity Capital 1.02 1.02 6.14 6.14 6.14 6.14 6.14 6.14 6.14 6.14 6.14 6.14 6.14
Reserves 2.72 5.23 0.83 -0.36 -0.41 -0.40 -0.45 -0.53 -0.58 -0.64 -0.71 -6.23 -6.28
0.00 0.00 0.17 0.03 0.04 0.05 0.05 0.17 0.19 1.39 1.22 1.23 1.21
0.06 0.46 1.10 0.03 0.01 0.02 0.02 0.04 0.06 0.06 0.08 0.15 0.08
Total Liabilities 3.80 6.71 8.24 5.84 5.78 5.81 5.76 5.82 5.81 6.95 6.73 1.29 1.15
0.04 0.04 0.10 0.13 0.11 0.10 0.08 0.06 0.05 0.05 0.04 0.04 0.03
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.57 2.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.19 4.30 8.14 5.71 5.67 5.71 5.68 5.76 5.76 6.90 6.69 1.25 1.12
Total Assets 3.80 6.71 8.24 5.84 5.78 5.81 5.76 5.82 5.81 6.95 6.73 1.29 1.15

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
0.02 -1.81 2.66 -0.06 -0.05 -0.03 -0.03 -0.11 -0.01 -0.02 -0.06 0.00
0.22 3.46 -2.21 0.45 0.02 0.08 0.00 0.00 0.00 0.00 0.00 0.00
-0.23 -1.66 0.06 -0.31 0.00 0.01 0.00 0.11 0.00 0.00 0.00 0.00
Net Cash Flow 0.01 -0.01 0.51 0.08 -0.03 0.06 -0.03 0.00 -0.01 -0.02 -0.06 0.00

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Debtor Days 0.00 385.02 0.00 0.00 312.86
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 385.02 0.00 0.00 312.86
Working Capital Days 15.58 586.77 1,775.97 25,550.00 29,095.71
ROCE % 59.26% 2.39% -0.69% 0.35% -0.87% -1.56% -0.87% -1.11% -0.74% -141.72%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018
2.55% 2.55% 2.55% 3.73% 3.74% 2.55% 2.55% 2.55% 2.55% 2.43% 2.55%
0.00% 1.22% 1.22% 1.21% 1.21% 1.22% 1.22% 1.22% 1.22% 1.16% 1.22%
1.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
96.23% 96.23% 96.23% 95.07% 95.04% 96.23% 96.23% 96.23% 96.23% 96.41% 96.23%
No. of Shareholders 5,1955,1795,1855,1345,1365,1385,142

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents