Capricorn Systems Global Solutions Ltd

Capricorn Systems Global Solutions Ltd

₹ 17.4 0.00%
11 Nov - close price
About

Capricorn Systems Global Solutions The company engages in the business of Information Technology enabled services other related activities.

Key Points

Overview[1]
Capricorn Systems Global Solutions Ltd., located at Software Technology Park (STP), Hyderabad is an emerging IT Organization developing Software Solutions in the areas of Internet Technologies, Client/Server Technology and Platform Migration & Reengineering. They are associated with Capricorn Systems Inc., Atlanta USA, an INC.500 company ranked as one of the fastest growing privately held companies in US by INC.Magazine.

  • Market Cap 6.94 Cr.
  • Current Price 17.4
  • High / Low 17.4 / 8.80
  • Stock P/E
  • Book Value 7.11
  • Dividend Yield 0.00 %
  • ROCE -3.99 %
  • ROE -3.99 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -25.9% over past five years.
  • Company has a low return on equity of -0.45% over last 3 years.
  • Working capital days have increased from 71.8 days to 163 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.32 0.37 0.28 0.31 0.34 0.33 0.28 0.13 0.22 0.25 0.23 0.24 0.26
0.33 0.33 0.27 0.30 0.36 0.29 0.27 0.21 0.20 0.34 0.23 0.66 0.68
Operating Profit -0.01 0.04 0.01 0.01 -0.02 0.04 0.01 -0.08 0.02 -0.09 0.00 -0.42 -0.42
OPM % -3.12% 10.81% 3.57% 3.23% -5.88% 12.12% 3.57% -61.54% 9.09% -36.00% 0.00% -175.00% -161.54%
0.01 0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.04 0.02 0.01 -0.02 0.04 0.02 -0.08 0.02 -0.09 0.00 -0.42 -0.42
Tax % 25.00% 50.00% 0.00% 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 0.02 0.01 0.01 -0.02 0.04 0.01 -0.08 0.02 -0.09 0.00 -0.42 -0.42
EPS in Rs 0.00 0.05 0.03 0.03 -0.05 0.10 0.03 -0.20 0.05 -0.23 0.00 -1.05 -1.05
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
3.23 4.11 3.93 4.13 4.90 3.58 3.71 1.99 1.32 1.32 1.32 0.83 0.98
3.04 3.92 3.68 3.92 4.75 3.49 3.70 1.93 1.75 1.26 1.26 0.99 1.91
Operating Profit 0.19 0.19 0.25 0.21 0.15 0.09 0.01 0.06 -0.43 0.06 0.06 -0.16 -0.93
OPM % 5.88% 4.62% 6.36% 5.08% 3.06% 2.51% 0.27% 3.02% -32.58% 4.55% 4.55% -19.28% -94.90%
0.09 0.04 0.01 0.00 0.00 0.12 0.08 0.00 0.01 0.02 0.01 0.01 0.00
Interest 0.10 0.01 0.00 0.00 0.00 0.12 0.06 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.10 0.09 0.09 0.08 0.08 0.04 0.03 0.01 0.02 0.00 0.00 0.00 0.00
Profit before tax 0.08 0.13 0.17 0.13 0.07 0.05 0.00 0.05 -0.44 0.08 0.07 -0.15 -0.93
Tax % 37.50% 46.15% 35.29% 30.77% 28.57% 40.00% 40.00% 0.00% 25.00% 28.57% 0.00%
0.04 0.07 0.10 0.09 0.05 0.02 -0.01 0.03 -0.44 0.05 0.05 -0.15 -0.93
EPS in Rs 0.10 0.18 0.25 0.23 0.13 0.05 -0.03 0.08 -1.10 0.13 0.13 -0.38 -2.33
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -15%
5 Years: -26%
3 Years: -14%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 18%
TTM: -9200%
Stock Price CAGR
10 Years: -2%
5 Years: 24%
3 Years: 49%
1 Year: 82%
Return on Equity
10 Years: 0%
5 Years: -2%
3 Years: 0%
Last Year: -4%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
Reserves 1.31 1.39 1.49 1.31 1.36 1.38 0.02 -0.04 -0.50 -0.25 -0.17 -0.32 -1.16
1.23 1.02 1.01 1.02 1.01 0.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.37 0.51 0.39 0.51 0.34 0.25 0.23 0.37 0.30 0.44 0.31 0.05 0.57
Total Liabilities 6.91 6.92 6.89 6.84 6.71 6.26 4.25 4.33 3.80 4.19 4.14 3.73 3.41
2.85 2.74 2.66 2.42 2.34 2.30 2.27 2.26 2.24 2.23 2.23 2.23 2.22
CWIP 0.84 0.84 0.84 0.84 0.84 0.84 0.84 0.84 0.84 0.84 0.84 0.84 0.84
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.22 3.34 3.39 3.58 3.53 3.12 1.14 1.23 0.72 1.12 1.07 0.66 0.35
Total Assets 6.91 6.92 6.89 6.84 6.71 6.26 4.25 4.33 3.80 4.19 4.14 3.73 3.41

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.00 -0.05 0.30 0.01 -0.04 0.54 0.66 0.11 -0.03 0.34 -0.13 -0.28
-0.88 0.00 -0.27 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -0.01
0.00 0.00 -0.02 0.01 -0.01 -0.50 -0.69 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.12 -0.05 0.01 0.02 -0.05 0.04 -0.03 0.11 -0.02 0.34 -0.13 -0.30

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 30.19 0.00 17.68 16.39 13.25 3.94 0.00 2.77 0.00 13.83 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 30.19 0.00 17.68 16.39 13.25 3.94 0.00 2.77 0.00 13.83 0.00
Working Capital Days 94.92 66.61 78.02 78.66 103.54 133.56 70.84 122.89 69.13 -8.30 60.83 162.71
ROCE % 3.05% 2.47% 2.63% 2.03% 1.10% 2.75% 1.20% 1.25% -11.80% 2.21% 1.85% -3.99%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
59.66% 59.66% 59.66% 59.66% 59.66% 59.66% 59.66% 59.66% 59.66% 59.66% 59.66% 59.66%
40.34% 40.34% 40.34% 40.34% 40.34% 40.34% 40.34% 40.34% 40.34% 40.34% 40.35% 40.34%
No. of Shareholders 559614711736768762749743749755789761

Documents