Silveroak Commercial Ltd
₹ 4.75
-5.00%
18 Nov
- close price
About
Incorporated in 1985, Silveroak Commercials
Ltd is in the business of Construction and related trades.
Key Points
- Market Cap ₹ 1.31 Cr.
- Current Price ₹ 4.75
- High / Low ₹ 5.88 / 2.35
- Stock P/E
- Book Value ₹ -14.7
- Dividend Yield 0.00 %
- ROCE -77.3 %
- ROE -3,559 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -90.2% over last 3 years.
- Company has high debtors of 845 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.00 | -0.00 | -0.00 | 5.79 | 1.96 | 24.33 | 24.22 | 34.99 | 13.75 | 4.42 | |
| 0.01 | 0.01 | 0.01 | 5.79 | 1.79 | 22.69 | 21.91 | 32.24 | 11.55 | 10.83 | |
| Operating Profit | -0.01 | -0.01 | -0.01 | -0.00 | 0.17 | 1.64 | 2.31 | 2.75 | 2.20 | -6.41 |
| OPM % | -0.00% | 8.67% | 6.74% | 9.54% | 7.86% | 16.00% | -145.02% | |||
| 0.03 | -0.00 | -0.00 | -0.00 | -3.30 | 0.04 | 0.07 | 0.12 | 0.07 | 0.19 | |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | 0.03 | 0.99 | 1.60 | 1.89 | 1.78 | 1.22 |
| Depreciation | -0.00 | -0.00 | -0.00 | -0.00 | 0.03 | 0.16 | 0.18 | 0.24 | 0.24 | 0.24 |
| Profit before tax | 0.02 | -0.01 | -0.01 | -0.00 | -3.19 | 0.53 | 0.60 | 0.74 | 0.25 | -7.68 |
| Tax % | 50.00% | -0.00% | -0.00% | 1.25% | 33.96% | 111.67% | 45.95% | 20.00% | 2.08% | |
| 0.01 | -0.01 | -0.01 | -0.00 | -3.23 | 0.34 | -0.08 | 0.41 | 0.20 | -7.83 | |
| EPS in Rs | 0.04 | -0.04 | -0.04 | -0.00 | -11.75 | 1.24 | -0.29 | 1.49 | 0.73 | -28.47 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | -43% |
| TTM: | -68% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -4015% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 6% |
| 3 Years: | 9% |
| 1 Year: | 67% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -52% |
| 3 Years: | -90% |
| Last Year: | -3559% |
Balance Sheet
Figures in Rs. Crores
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Sep 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 |
| Reserves | 0.53 | 0.52 | 0.52 | 0.52 | -2.70 | 0.92 | 0.84 | 1.17 | 1.39 | -6.45 | -6.79 |
| 0.06 | -0.00 | -0.00 | 0.15 | 0.95 | 9.66 | 9.39 | 9.25 | 8.93 | 7.34 | 12.08 | |
| 0.14 | 0.12 | 0.12 | 1.95 | 5.04 | 3.92 | 6.22 | 14.36 | 10.45 | 13.86 | 9.40 | |
| Total Liabilities | 3.48 | 3.39 | 3.39 | 5.37 | 6.04 | 17.25 | 19.20 | 27.53 | 23.52 | 17.50 | 17.44 |
| -0.00 | -0.00 | -0.00 | -0.00 | 5.71 | 6.43 | 6.34 | 6.13 | 5.88 | 5.64 | 5.52 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | 0.06 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.25 | 0.27 | 0.40 | 0.40 | 0.40 | 0.40 |
| 3.48 | 3.39 | 3.39 | 5.37 | 0.27 | 10.57 | 12.59 | 21.00 | 17.24 | 11.46 | 11.52 | |
| Total Assets | 3.48 | 3.39 | 3.39 | 5.37 | 6.04 | 17.25 | 19.20 | 27.53 | 23.52 | 17.50 | 17.44 |
Cash Flows
Figures in Rs. Crores
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.00 | -0.00 | -5.10 | 0.83 | 2.98 | 0.32 | -0.67 | ||||
| -0.00 | -0.00 | -2.37 | -0.10 | -0.02 | 0.12 | 0.31 | ||||
| -0.00 | -0.00 | 7.70 | -0.84 | -2.93 | -0.14 | -0.09 | ||||
| Net Cash Flow | -0.00 | -0.00 | 0.24 | -0.11 | 0.03 | 0.30 | -0.45 |
Ratios
Figures in Rs. Crores
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 119.15 | 46.56 | 110.72 | 142.56 | 177.55 | 329.16 | 844.79 | |||
| Inventory Days | -0.00 | -0.00 | 138.98 | 41.04 | 46.26 | 210.86 | -0.00 | |||
| Days Payable | 219.27 | 88.69 | 263.35 | 456.61 | ||||||
| Cash Conversion Cycle | 119.15 | 46.56 | 30.43 | 94.92 | -39.54 | 83.41 | 844.79 | |||
| Working Capital Days | -3.78 | -910.64 | 85.06 | 94.04 | 50.59 | 117.33 | -308.02 | |||
| ROCE % | -0.30% | -0.31% | -0.00% | 6.33% | 21.21% | 16.72% | 20.11% | 15.47% | -77.32% |
Documents
Announcements
- Shareholder Meeting/Postal Ballot-AGM On DEC, 18 2020 24 Nov 2020
- Corporate Action-Fixes Book Closure For Annual General Meeting & E-Voting Cut-Off Date. 24 Nov 2020
- Results-Financial Results For Mar 31, 2020 28 Jul 2020
- Results-Delay in Financial Results 28 Jul 2020
- Results-Delay in Financial Results 28 Jul 2020
Annual reports
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2002
from bse
-
Financial Year 2000
from bse
-
Financial Year 1999
from bse
Services Offered:[1]
a) Manufacturing of electrical products: Power distribution boxes, electrical panels & enclosures
b) Fabricated sheet metal products: Containers as per customer specifications
c) Contract manufacturing job work: for electrical products like capacitors, civil construction works of buildings, etc.