Prism Medico & Pharmacy Ltd

Prism Medico & Pharmacy Ltd

₹ 25.7 -1.12%
19 Nov - close price
About

Incorporated in 1985, Prism Medico and Pharmacy Ltd is in the business of Wholesale and Retail of straw, fodder and other animal/ poultry feed[1]

Key Points

Alteration in MoA:[1]
In FY22, company altered its main objects of Memorandum of Association and inserted new objects viz.:
a) To manufacture, import, export, wholesale or retail trade all kinds of pharmaceuticals, antibiotics, drugs, medicines, biological, Nutraceutical, healthcare, Ayurveda and dietary supplement products, medicinal preparations, vaccines, chemicals, chemical products, dry salters, mineral waters, wines, cordials, liquors, soups, broths and other restoratives or foods
b) To deal in medicinal goods viz. surgical instruments, contraceptives, photographic goods, oils, perfumes, cosmetics, patent medicines, soaps, artificial limbs, hospital requisites, proprietary medicines, veterinary medicines and tinctures extracts
c) To carry on the business of vialling, bottling, repacking, processing of tablets, capsules, syrups, injections, ointments, etc.
d) To carry on the business of chemists, druggists, buyers, sellers, agents, distributors and stockiest of all kinds of pharmaceuticals and allied products

  • Market Cap 15.6 Cr.
  • Current Price 25.7
  • High / Low 39.2 / 19.1
  • Stock P/E
  • Book Value 21.7
  • Dividend Yield 0.00 %
  • ROCE 1.65 %
  • ROE 1.09 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.18 times its book value
  • Debtor days have improved from 35.1 to 21.0 days.
  • Company's working capital requirements have reduced from 117 days to 29.7 days

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 25.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
0.00 2.50 12.10 5.61 4.72 0.36 5.78 15.00 17.13 16.80 8.71 6.63 9.75
0.11 1.87 11.27 5.57 4.64 0.54 5.35 14.68 16.89 17.39 8.54 6.39 9.75
Operating Profit -0.11 0.63 0.83 0.04 0.08 -0.18 0.43 0.32 0.24 -0.59 0.17 0.24 0.00
OPM % 25.20% 6.86% 0.71% 1.69% -50.00% 7.44% 2.13% 1.40% -3.51% 1.95% 3.62% 0.00%
0.00 0.07 0.01 0.00 0.00 0.03 0.05 0.05 0.00 0.05 0.00 0.00 0.03
Interest 0.00 0.09 0.08 0.06 0.08 0.07 0.01 0.03 0.03 0.04 0.00 0.07 0.07
Depreciation 0.00 0.06 0.08 0.12 0.12 0.13 0.09 0.07 0.07 0.15 0.09 0.09 0.00
Profit before tax -0.11 0.55 0.68 -0.14 -0.12 -0.35 0.38 0.27 0.14 -0.73 0.08 0.08 -0.04
Tax % 0.00% 1.82% 0.00% 0.00% 0.00% 20.00% 0.00% 0.00% 0.00% 0.00% -62.50% -12.50% 0.00%
-0.11 0.55 0.68 -0.14 -0.12 -0.42 0.37 0.28 0.15 -0.73 0.13 0.09 -0.04
EPS in Rs -0.55 0.91 1.12 -0.23 -0.20 -0.69 0.61 0.46 0.25 -1.20 0.21 0.15 -0.07
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 TTM
5.27 22.78 54.43 41.89
5.21 21.95 54.10 42.07
Operating Profit 0.06 0.83 0.33 -0.18
OPM % 1.14% 3.64% 0.61% -0.43%
0.07 -0.03 0.07 0.08
Interest 0.14 0.29 0.11 0.18
Depreciation 0.21 0.45 0.38 0.33
Profit before tax -0.22 0.06 -0.09 -0.61
Tax % 4.55% 116.67% -144.44%
-0.22 0.00 0.04 -0.55
EPS in Rs -0.36 0.00 0.07 -0.91
Dividend Payout % 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -245%
Stock Price CAGR
10 Years: 2%
5 Years: 1%
3 Years: 57%
1 Year: -7%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Sep 2019
Equity Capital 6.06 6.06 6.06 6.06
Reserves 6.81 6.81 6.85 7.10
3.50 2.18 2.27 0.00
0.89 0.75 6.03 11.73
Total Liabilities 17.26 15.80 21.21 24.89
9.91 9.31 8.91 8.94
CWIP 0.00 0.00 0.00 0.00
Investments 0.00 2.61 1.36 1.36
7.35 3.88 10.94 14.59
Total Assets 17.26 15.80 21.21 24.89

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019
0.00 3.55 -0.44
0.00 -2.53 0.00
0.00 -1.61 -0.50
Net Cash Flow 0.00 -0.59 -0.95

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019
Debtor Days 49.17 0.00 20.99
Inventory Days 301.37 25.56 9.53
Days Payable 67.17 9.26 39.36
Cash Conversion Cycle 283.38 16.29 -8.84
Working Capital Days 292.28 29.16 29.71
ROCE % 2.67% 1.65%

Shareholding Pattern

Numbers in percentages

24 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
23.93% 23.93% 23.93% 23.93% 23.93% 23.93% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00%
76.07% 76.07% 76.07% 76.06% 76.07% 76.06% 75.00% 75.01% 74.99% 75.00% 75.01% 74.99%
No. of Shareholders 3,7314,2454,1683,8903,3283,5583,6103,4653,6503,7923,8664,107

Documents