SPV Global Trading Ltd

SPV Global Trading Ltd

₹ 13.8 4.95%
14 Mar 2023
About

SPV Global Trading is engaged in the business of Trading of metals.

  • Market Cap 2.70 Cr.
  • Current Price 13.8
  • High / Low /
  • Stock P/E 5.40
  • Book Value 22.9
  • Dividend Yield 0.00 %
  • ROCE 15.7 %
  • ROE 11.6 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.60 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 11.0% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 2.95 0.82 1.66 1.55 3.17 20.82 6.61 4.07 24.71 11.28 2.74 20.47
0.11 2.97 0.99 1.82 1.56 3.15 20.45 6.58 4.11 24.38 11.01 2.90 20.12
Operating Profit -0.11 -0.02 -0.17 -0.16 -0.01 0.02 0.37 0.03 -0.04 0.33 0.27 -0.16 0.35
OPM % -0.68% -20.73% -9.64% -0.65% 0.63% 1.78% 0.45% -0.98% 1.34% 2.39% -5.84% 1.71%
0.01 0.46 0.00 0.00 0.00 0.46 0.01 0.04 0.09 0.03 -0.10 0.00 0.02
Interest 0.02 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.08
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.12 0.44 -0.17 -0.16 -0.01 0.48 0.37 0.07 0.05 0.36 0.17 -0.16 0.29
Tax % 16.67% 11.36% -29.41% -12.50% 500.00% 22.92% 27.03% 28.57% 20.00% 25.00% 23.53% 0.00% 10.34%
-0.14 0.38 -0.12 -0.15 -0.06 0.37 0.27 0.05 0.03 0.27 0.13 -0.16 0.26
EPS in Rs -0.70 1.90 -0.61 -0.77 -0.31 1.89 1.38 0.26 0.15 1.38 0.66 -0.82 1.33
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.02 0.03 0.01 0.01 0.52 10.00 10.88 29.58 8.99 3.77 27.19 46.67 59.20
0.03 0.04 0.05 0.04 0.17 10.21 11.02 29.58 9.27 4.13 26.98 46.08 58.41
Operating Profit -0.01 -0.01 -0.04 -0.03 0.35 -0.21 -0.14 0.00 -0.28 -0.36 0.21 0.59 0.79
OPM % -50.00% -33.33% -400.00% -300.00% 67.31% -2.10% -1.29% 0.00% -3.11% -9.55% 0.77% 1.26% 1.33%
0.02 0.01 0.04 0.02 0.09 0.04 0.03 0.51 0.77 0.47 0.47 0.06 -0.05
Interest 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.15 0.05 0.04 0.01 0.01 0.08
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 0.00 0.00 -0.01 0.44 -0.21 -0.11 0.36 0.44 0.07 0.67 0.64 0.66
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 22.73% 42.86% 34.33% 25.00%
0.01 0.00 0.00 -0.01 0.44 -0.21 -0.11 0.36 0.34 0.04 0.44 0.48 0.50
EPS in Rs 0.05 0.00 0.00 -0.05 2.20 -1.05 -0.55 1.80 1.70 0.20 2.24 2.45 2.55
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 109%
5 Years: 34%
3 Years: 73%
TTM: 71%
Compounded Profit Growth
10 Years: %
5 Years: 45%
3 Years: 12%
TTM: -31%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 10%
5 Years: 15%
3 Years: 11%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 1.96 1.96 1.96
Reserves 0.65 0.65 0.65 0.64 1.08 0.87 0.76 1.12 1.46 1.51 1.95 2.43 2.53
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.60 0.10 0.00 0.00 20.00
0.09 0.09 0.11 0.10 1.89 2.35 9.01 2.31 1.09 1.46 0.94 0.56 3.85
Total Liabilities 0.99 0.99 1.01 0.99 3.22 3.47 10.02 3.68 5.40 3.32 4.85 4.95 28.34
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.60 0.60 0.57 0.56 3.10 3.08 3.11 3.11 3.14 3.10 3.10 3.11 3.11
0.39 0.39 0.44 0.43 0.12 0.39 6.91 0.57 2.26 0.22 1.75 1.84 25.23
Total Assets 0.99 0.99 1.01 0.99 3.22 3.47 10.02 3.68 5.40 3.32 4.85 4.95 28.34

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.02 0.01 -0.05 -0.03 2.19 0.15 0.13 -0.58 -2.69 2.06 -2.10 0.03
0.00 0.00 0.08 0.04 -2.23 0.08 -0.01 0.51 0.00 0.50 0.46 -0.01
0.00 0.01 0.00 0.00 0.00 0.00 0.00 -0.13 2.56 -2.53 1.61 0.00
Net Cash Flow -0.02 0.02 0.03 0.01 -0.04 0.23 0.12 -0.20 -0.13 0.03 -0.04 0.02

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 365.00 0.00 0.00 0.00 0.00 0.00 214.71 3.08 86.48 0.00 0.00 0.00
Inventory Days 0.74 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable 83.01
Cash Conversion Cycle 365.00 0.00 0.00 0.00 0.00 -82.26 214.71 3.08 86.48 0.00 0.00 0.00
Working Capital Days 5,292.50 3,163.33 9,855.00 9,490.00 -1,312.60 -85.41 -87.56 -25.17 42.22 -139.42 9.40 8.76
ROCE % 1.12% 0.00% -3.33% -3.35% 39.64% -13.88% -10.33% 42.86% 17.25% 3.57% 23.57% 15.66%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
58.37% 58.37% 67.28% 67.28% 67.28% 67.28% 67.28% 67.28% 67.28% 67.28% 67.28% 67.28%
41.63% 41.63% 32.72% 32.73% 32.73% 32.73% 32.73% 32.73% 32.73% 32.73% 32.73% 32.73%
No. of Shareholders 130133133133133131131131131131131131

Documents