Rajlaxmi Industries Ltd

Rajlaxmi Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Rajlaxmi Industries Ltd

₹ 2.85 -5.00%
26 Aug 2015
rajlaxmiindustriesltd.com BSE: 512319
About

Raj Laxmi Industries is Jamnagar (INDIA) based Manufacturer, Exporter & OEM Supplier of Precision Brass Turned Components.

[ add key points ]
Website BSE
  • Market Cap ₹ Cr.
  • Current Price ₹ 2.85
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 0.86
  • Dividend Yield 0.00 %
  • ROCE 0.08 %
  • ROE 0.00 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 3.32 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 0.18% over last 3 years.
  • Company has high debtors of 1,842 days.
  • Working capital days have increased from 1,619 days to 3,896 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018
4.89 0.39 -0.04 0.21 0.31 0.49 0.00 0.38 0.00 0.00 0.00 0.00 0.00
4.96 0.34 0.08 0.19 0.42 0.64 0.07 0.50 0.03 0.04 0.02 0.02 0.02
Operating Profit -0.07 0.05 -0.12 0.02 -0.11 -0.15 -0.07 -0.12 -0.03 -0.04 -0.02 -0.02 -0.02
OPM % -1.43% 12.82% 9.52% -35.48% -30.61% -31.58%
0.00 0.00 0.00 0.00 0.14 0.15 0.03 0.13 0.06 0.07 -0.06 0.02 0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.07 0.05 -0.12 0.02 0.03 0.00 -0.04 0.01 0.03 0.03 -0.08 0.00 0.00
Tax % 0.00% 0.00% 16.67% 0.00% 0.00% 25.00% 0.00% 0.00% 0.00% 0.00%
-0.07 0.05 -0.14 0.02 0.03 0.00 -0.05 0.01 0.03 0.03 -0.08 0.00 0.00
EPS in Rs -0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 TTM
0.01 0.00 -0.03 0.93 0.08 0.03 -0.01 0.00 15.18 13.39 5.46 0.86 0.00
0.02 0.06 0.04 0.70 0.08 0.07 0.03 0.36 15.42 14.15 6.03 1.31 0.10
Operating Profit -0.01 -0.06 -0.07 0.23 0.00 -0.04 -0.04 -0.36 -0.24 -0.76 -0.57 -0.45 -0.10
OPM % -100.00% 24.73% 0.00% -133.33% -1.58% -5.68% -10.44% -52.33%
0.01 1.17 0.00 2.28 0.02 0.00 0.00 0.00 0.66 0.92 0.62 0.47 0.05
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00
Depreciation 0.05 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.05 1.08 -0.07 2.51 0.02 -0.04 -0.04 -0.36 0.42 0.16 0.05 0.01 -0.05
Tax % 0.00% 8.33% 0.00% 9.96% 0.00% 0.00% 75.00% 0.00% 0.00% 37.50% 40.00% 100.00%
-0.05 0.99 -0.07 2.26 0.02 -0.04 -0.07 -0.36 0.42 0.11 0.03 0.00 -0.05
EPS in Rs -0.01 0.01 0.00 0.00 0.00 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -62%
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -400%
Stock Price CAGR
10 Years: -21%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Sep 2018
Equity Capital 1.00 1.00 1.00 1.00 1.00 1.00 1.00 31.00 31.00 31.00 31.00 31.00 31.00
Reserves -7.64 -6.65 -6.72 -4.46 -4.47 -4.51 -4.58 -4.94 -4.52 -4.41 -4.37 -4.37 -4.39
6.31 5.66 5.75 3.48 3.47 3.51 3.58 0.77 0.76 0.00 0.00 0.00 0.00
1.27 0.10 0.10 0.32 0.01 0.03 0.00 0.04 3.71 8.64 3.84 4.11 0.00
Total Liabilities 0.94 0.11 0.13 0.34 0.01 0.03 0.00 26.87 30.95 35.23 30.47 30.74 26.61
0.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.25 15.80 15.80 16.59 17.40 0.00
0.09 0.11 0.13 0.34 0.01 0.03 0.00 0.62 15.15 19.43 13.88 13.34 26.61
Total Assets 0.94 0.11 0.13 0.34 0.01 0.03 0.00 26.87 30.95 35.23 30.47 30.74 26.61

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
-0.02 -0.19 -0.10 2.52 0.02 0.00 0.00 -3.71 -10.26 -1.41 -0.86 -0.19
0.00 0.85 0.00 0.00 0.00 0.00 0.00 -26.25 10.44 1.24 -0.79 -0.81
0.01 -0.65 0.09 -2.52 -0.02 0.00 0.00 30.00 0.00 0.00 1.64 1.01
Net Cash Flow -0.01 0.01 -0.01 0.00 0.00 0.00 0.00 0.04 0.18 -0.17 -0.02 0.01

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Debtor Days 0.00 -365.00 0.00 0.00 365.00 0.00 50.01 216.71 250.69 1,841.98
Inventory Days 0.00 0.00 0.00 0.00 0.00 48.63 24.18 38.09 0.00
Days Payable 85.95 223.10 233.60
Cash Conversion Cycle 0.00 -365.00 0.00 0.00 365.00 0.00 12.69 17.79 55.17 1,841.98
Working Capital Days -43,070.00 243.33 3.92 -45.62 0.00 0.00 269.54 292.49 667.83 3,896.16
ROCE % -350.00% 10,040.00% 200.00% -2.68% 1.55% 0.59% 0.19% 0.08%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016
1.63% 1.63% 1.63%
98.37% 98.37% 98.37%
No. of Shareholders 1,1011,0851,086

Documents

Announcements

Annual reports