SG Mart Ltd

SG Mart Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

SG Mart Ltd

₹ 333 -0.46%
21 Feb - close price
sgmart.co.in BSE: 512329
About

SG Mart offers a wide range of products with 27+ product categories, and 2500+ SKUs. These categories include steel construction products like TMT Rebars, HR Sheet, Welding rod, Binding wire, mesh net, tapping screw and barbed wire, tiles, cement, bath fittings, laminates and paints. [1]

Key Points

Takeover [1][2]
Open offer at Rs 450 was made by Meenakshi and Dhruv Gupta, relatives of Sanjay Gupta of APL Apollo group. The Acquirers have adequate knowledge of the industry and its workflow; therefore they intend to acquire the company to explore the new market and for the growth and expansion of the existing business

Website BSE
  • Market Cap ₹ 3,736 Cr.
  • Current Price ₹ 333
  • High / Low ₹ 570 / 290
  • Stock P/E 36.0
  • Book Value ₹ 102
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 3.28 times its book value
  • Earnings include an other income of Rs.85.9 Cr.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -54.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
1 0 1 0 0 0 151 506 748 1,278 1,144 1,816 1,345
0 2 1 0 0 0 149 495 731 1,246 1,120 1,801 1,324
Operating Profit 1 -2 0 -0 -0 -0 2 11 17 32 25 15 22
OPM % 78% -1,650% 5% 1% 2% 2% 2% 2% 1% 2%
0 0 0 0 0 0 0 1 10 21 19 20 26
Interest 0 0 0 0 0 0 0 0 3 8 8 13 10
Depreciation 0 1 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 -2 0 0 0 0 2 12 23 44 36 22 37
Tax % 1% -71% 7% 24% 27% 26% 25% 26% 25% 27% 26% 25%
1 -1 0 -0 0 0 1 9 17 34 26 16 28
EPS in Rs 0.52 -0.36 0.06 -0.00 0.11 0.04 0.64 1.12 1.53 3.01 2.36 1.42 2.50
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2024 TTM
1 9 5 3 2,683 5,583
0 1 1 1 2,621 5,490
Operating Profit 1 8 3 2 62 93
OPM % 54% 89% 70% 56% 2% 2%
0 0 0 -1 32 86
Interest 0 2 1 0 12 38
Depreciation 0 1 1 1 1 1
Profit before tax -0 5 1 -1 81 140
Tax % -700% 4% 31% -225% 25%
0 5 1 1 61 104
EPS in Rs 0.06 2.56 0.30 0.44 5.46 9.29
Dividend Payout % 38% 2% 16% 11% 0%
Compounded Sales Growth
10 Years: %
5 Years: 280%
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 125%
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: 128%
3 Years: 139%
1 Year: -42%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2024 Sep 2024
Equity Capital 1 1 1 1 11 11
Reserves 5 10 10 11 1,076 1,128
18 15 11 0 182 42
3 4 4 0 218 608
Total Liabilities 27 30 26 12 1,487 1,789
25 24 23 1 39 47
CWIP 0 0 0 0 17 29
Investments 0 0 0 3 0 0
2 6 4 8 1,431 1,713
Total Assets 27 30 26 12 1,487 1,789

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2024
0 5 6 1 -14
0 0 -0 16 -1,059
0 -5 -5 -12 1,184
Net Cash Flow 0 0 0 5 111

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2024
Debtor Days 207 117 30 27 12
Inventory Days 10
Days Payable 27
Cash Conversion Cycle 207 117 30 27 -5
Working Capital Days 496 140 95 278 12
ROCE % 28% 9% 8%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
94.69% 94.69% 94.69% 89.37% 75.00% 75.00% 75.00% 53.79% 52.69% 40.97% 40.78% 40.71%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 3.65% 5.62% 5.34% 6.21%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.16% 0.54% 0.54% 1.61% 1.60%
0.00% 0.90% 0.90% 0.90% 0.90% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5.31% 4.40% 4.40% 9.73% 24.10% 25.00% 25.00% 42.01% 43.11% 52.88% 52.27% 51.47%
No. of Shareholders 4023843805665794604861,47210,73712,76922,90833,344

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls