Link House Industries Ltd

Link House Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Link House Industries Ltd

₹ 0.69 4.55%
14 Jan 2013
Company website BSE: 512349
About

Linkhouse Industries Limited is an India-based real estate development company.

[ add key points ]
Website BSE
  • Market Cap ₹ Cr.
  • Current Price ₹ 0.69
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 1.81
  • Dividend Yield 0.00 %
  • ROCE 2.18 %
  • ROE 0.22 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.38 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -38.1% over past five years.
  • Company has a low return on equity of 0.29% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 510 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018
1.00 0.00 0.00 0.00 5.17 0.51 0.51 0.44 0.70 0.39 0.00 0.00 0.00
0.60 0.41 0.41 0.43 5.58 0.60 0.29 0.10 0.74 0.22 0.09 0.07 0.27
Operating Profit 0.40 -0.41 -0.41 -0.43 -0.41 -0.09 0.22 0.34 -0.04 0.17 -0.09 -0.07 -0.27
OPM % 40.00% -7.93% -17.65% 43.14% 77.27% -5.71% 43.59%
-0.16 0.51 0.51 0.45 0.37 0.04 0.04 0.03 0.21 0.02 0.07 0.04 0.09
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.29 0.36 0.00 0.16 0.11 0.12 -0.04
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.00 0.02 0.02 0.02 0.01
Profit before tax 0.24 0.10 0.10 0.02 -0.04 -0.05 -0.05 -0.01 0.17 0.01 -0.15 -0.17 -0.15
Tax % -25.00% 30.00% 30.00% 50.00% -25.00% 0.00% -20.00% -100.00% 11.76% 0.00% 0.00% 0.00% 0.00%
0.30 0.07 0.07 0.01 -0.03 -0.05 -0.04 0.00 0.15 0.01 -0.15 -0.17 -0.15
EPS in Rs 0.03 0.01 0.01 0.00 -0.00 -0.01 -0.00 0.00 0.02 0.00 -0.02 -0.02 -0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 TTM
9.30 9.50 11.28 21.60 11.91 7.45 11.09 2.75 3.80 0.00 5.17 1.01 0.39
7.39 7.82 10.73 20.32 11.69 6.91 10.43 2.81 2.47 0.81 5.81 1.07 0.65
Operating Profit 1.91 1.68 0.55 1.28 0.22 0.54 0.66 -0.06 1.33 -0.81 -0.64 -0.06 -0.26
OPM % 20.54% 17.68% 4.88% 5.93% 1.85% 7.25% 5.95% -2.18% 35.00% -12.38% -5.94% -66.67%
0.12 0.13 1.40 0.28 0.76 0.91 1.63 1.61 0.35 2.04 1.83 1.56 0.22
Interest 0.33 0.06 0.19 0.17 0.17 0.75 1.24 1.15 1.16 1.08 1.04 1.38 0.35
Depreciation 0.12 0.14 0.14 0.12 0.14 0.11 0.05 0.08 0.06 0.06 0.05 0.06 0.07
Profit before tax 1.58 1.61 1.62 1.27 0.67 0.59 1.00 0.32 0.46 0.09 0.10 0.06 -0.46
Tax % 19.62% 14.29% 11.73% 0.00% 0.00% 0.00% 25.00% 15.62% 13.04% 33.33% 30.00% 33.33%
1.27 1.38 1.43 1.27 0.67 0.59 0.73 0.27 0.40 0.06 0.06 0.04 -0.46
EPS in Rs 0.13 0.14 0.14 0.13 0.07 0.06 0.07 0.03 0.04 0.01 0.01 0.00 -0.06
Dividend Payout % 46.87% 43.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -20%
5 Years: -38%
3 Years: -36%
TTM: -82%
Compounded Profit Growth
10 Years: -30%
5 Years: -44%
3 Years: -54%
TTM: -867%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 3%
5 Years: 1%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Sep 2017
Equity Capital 9.92 9.92 9.92 9.92 9.92 9.92 9.92 9.92 9.92 9.92 9.92 9.92 9.92
Reserves 2.63 3.32 5.07 6.34 6.65 7.10 7.70 8.01 8.30 8.32 8.38 8.42 8.26
9.64 13.07 17.87 16.46 13.44 27.26 21.27 32.81 20.67 33.35 44.68 50.72 50.70
8.32 8.74 4.89 6.43 6.44 5.73 6.04 6.61 6.53 13.74 13.70 14.39 15.07
Total Liabilities 30.51 35.05 37.75 39.15 36.45 50.01 44.93 57.35 45.42 65.33 76.68 83.45 83.95
1.48 1.53 1.51 1.43 1.37 1.29 1.28 1.29 1.23 1.24 1.22 1.17 10.85
CWIP 0.00 0.00 0.00 0.00 0.00 12.13 10.53 11.10 10.01 10.01 10.01 9.69 0.00
Investments 7.33 18.41 10.37 12.17 12.47 2.66 2.71 0.85 0.63 0.64 0.66 0.67 0.68
21.70 15.11 25.87 25.55 22.61 33.93 30.41 44.11 33.55 53.44 64.79 71.92 72.42
Total Assets 30.51 35.05 37.75 39.15 36.45 50.01 44.93 57.35 45.42 65.33 76.68 83.45 83.95

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
2.82 3.17 -23.96 4.88 -5.20 13.89 -21.98 -12.57 -8.21
-1.84 -0.13 10.23 1.07 3.15 0.47 1.79 1.49 1.55
-1.40 -3.03 13.82 -5.98 4.10 -14.19 20.39 11.32 6.66
Net Cash Flow -0.42 0.01 0.09 -0.03 2.05 0.17 0.20 0.24 0.00

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Debtor Days 92.23 47.64 42.07 21.12 44.74 197.93 57.60 468.53 271.83 114.37 509.55
Inventory Days 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 92.23 47.64 42.07 21.12 44.74 197.93 57.60 468.53 271.83 114.37 509.55
Working Capital Days 511.00 163.67 664.64 325.46 499.54 1,518.79 903.78 146.00 28.82 -2.12 -75.89
ROCE % 6.89% 6.12% 4.39% 2.68% 3.61% 5.39% 3.28% 3.61% 2.59% 1.99% 2.18%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
68.03% 68.97% 68.97% 71.51% 71.51% 71.51% 71.51% 71.51% 71.51% 71.51% 71.51% 71.51%
31.97% 31.03% 31.03% 28.49% 28.49% 28.49% 28.49% 28.49% 28.49% 28.49% 28.49% 28.49%
No. of Shareholders 1,3201,3201,3241,3241,3261,3231,3291,3201,3211,3301,3231,323

Documents

Announcements

Annual reports