Magnanimous Trade & Finance Ltd

Magnanimous Trade & Finance Ltd

₹ 5.64 4.83%
09 Aug 2024
About

Incorporated in 1985, Magnanimous Trade & Finance Ltd is in the business of Finance & Investment activities[1]

Key Points

Business Overview:[1]
Magnanimous Trade & Finance Ltd is registered as a Non Systematically Important Non-Deposit Taking Non-Banking Financial Company

  • Market Cap 0.54 Cr.
  • Current Price 5.64
  • High / Low 5.64 / 4.03
  • Stock P/E 0.03
  • Book Value 93.2
  • Dividend Yield 0.00 %
  • ROCE 126 %
  • ROE 103 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.06 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 52.6%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.36.2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.04 0.04 0.04 0.05 0.04 0.05 0.04 0.24 0.22 0.10 0.49 0.14 0.30
0.10 0.14 0.06 0.10 0.06 0.11 0.09 0.14 0.14 0.12 14.28 0.77 0.27
Operating Profit -0.06 -0.10 -0.02 -0.05 -0.02 -0.06 -0.05 0.10 0.08 -0.02 -13.79 -0.63 0.03
OPM % -150.00% -250.00% -50.00% -100.00% -50.00% -120.00% -125.00% 41.67% 36.36% -20.00% -2,814.29% -450.00% 10.00%
0.03 0.03 0.03 0.03 0.57 0.04 0.04 0.04 0.04 0.01 36.05 0.10 0.03
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.02 0.05 0.06 0.06
Profit before tax -0.03 -0.07 0.01 -0.02 0.55 -0.02 -0.03 0.12 0.10 -0.03 22.21 -0.59 0.00
Tax % 0.00% -14.29% -100.00% 0.00% 5.45% 0.00% 233.33% 25.00% 10.00% -166.67% 18.55% -1.69%
-0.02 -0.07 0.02 -0.02 0.53 -0.02 -0.10 0.09 0.09 0.02 18.09 -0.59 0.00
EPS in Rs -0.21 -0.74 0.21 -0.21 5.57 -0.21 -1.05 0.95 0.95 0.21 190.12 -6.20 0.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 0 1 0 1 1 37 1
0 0 1 0 0 0 15 15
Operating Profit -0 -0 0 -0 0 0 23 -14
OPM % -43% -150% 35% -18% 14% 59% 61% -1,399%
-0 0 0 0 0 0 0 36
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Profit before tax -0 0 1 0 0 0 22 22
Tax % -8% 100% 26% 86% 26% 8% 18%
-0 0 0 0 0 0 18 18
EPS in Rs -2.31 0.00 5.25 0.00 1.47 4.73 192.22 184.13
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 197%
3 Years: 378%
TTM: 87%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 29100%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 36%
3 Years: 53%
Last Year: 103%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.95 0.95 0.95 0.95 0.95 0.95 0.95 0.95
Reserves 7 8 8 8 8 8 26 8
0 0 0 0 0 0 0 0
0 0 0 0 1 0 4 0
Total Liabilities 8 9 9 9 10 9 31 9
1 1 1 1 1 2 1 2
CWIP 0 0 0 0 0 0 0 0
Investments 1 2 2 2 2 0 0 0
5 6 6 6 7 7 30 7
Total Assets 8 9 9 9 10 9 31 9

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 -0 -0 -0 -0 -1 -17
0 0 0 0 0 1 35
0 0 0 0 0 0 0
Net Cash Flow 0 -0 0 0 -0 -0 18

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 0 0 0 0 0 0
Inventory Days 11,619 35,770 1,696 7,769 3,468
Days Payable 0 0 0 0 0
Cash Conversion Cycle 11,619 35,770 1,696 7,769 3,468 0 0
Working Capital Days 6,339 4,403 401 1,342 423 541 -24
ROCE % 0% 8% 1% 2% 5% 126%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
71.40% 71.40% 71.40% 71.40% 71.40% 71.40% 71.40% 71.40% 71.40% 71.40% 71.40% 71.40%
28.60% 28.60% 28.60% 28.59% 28.59% 28.59% 28.59% 28.59% 28.59% 28.59% 28.60% 28.60%
No. of Shareholders 298301301301301301302302302302300302

Documents