Sera Investments & Finance India Ltd

Sera Investments & Finance India Ltd

₹ 37.6 -4.78%
20 Dec - close price
About

Kapashi Commercials Ltd was established in 1985. The Co. is an investment company and is mainly involved in trading in Stock market, Providing loan and Leasing [1][2]

Key Points

Services[1]
Providing loan & leasing, trading in ferrous, non-ferrous metals, and stock market

  • Market Cap 245 Cr.
  • Current Price 37.6
  • High / Low 48.7 / 11.9
  • Stock P/E 14.7
  • Book Value 10.6
  • Dividend Yield 0.27 %
  • ROCE 28.2 %
  • ROE 37.6 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 189% CAGR over last 5 years
  • Debtor days have improved from 94.5 to 41.3 days.
  • Company's working capital requirements have reduced from 368 days to 16.3 days

Cons

  • Stock is trading at 3.54 times its book value
  • Company has a low return on equity of 3.49% over last 3 years.
  • Promoter holding has decreased over last 3 years: -4.72%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
2.59 0.13 -3.96 -0.90 2.93 -0.73 1.48 2.33 1.40 9.13 5.27 5.98 2.86
0.47 0.57 1.11 4.32 0.43 0.51 9.23 0.27 0.24 1.52 0.30 0.60 -0.04
Operating Profit 2.12 -0.44 -5.07 -5.22 2.50 -1.24 -7.75 2.06 1.16 7.61 4.97 5.38 2.90
OPM % 81.85% -338.46% 85.32% -523.65% 88.41% 82.86% 83.35% 94.31% 89.97% 101.40%
0.00 3.12 0.00 0.00 0.00 0.04 0.00 0.21 4.53 0.00 0.00 0.00 0.00
Interest 0.36 0.55 0.89 0.40 0.24 0.03 0.25 0.39 0.20 0.13 0.23 0.48 0.51
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.07 0.16 0.10 0.24
Profit before tax 1.76 2.13 -5.96 -5.62 2.26 -1.23 -8.00 1.88 5.46 7.41 4.58 4.80 2.15
Tax % -17.05% 0.00% -7.55% 0.00% 0.00% 0.00% 17.38% 18.62% 0.00% 0.00% 24.24% 24.79% -1.86%
2.06 2.13 -5.51 -5.62 2.26 -1.23 -9.39 1.53 5.46 7.41 3.46 3.61 2.19
EPS in Rs 0.82 0.85 -2.20 -1.12 0.45 -0.25 -1.88 0.31 1.09 1.48 0.53 0.56 0.34
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1 1 1 1 1 0 1 1 0 3 -1 23 23
0 2 0 0 0 0 0 0 0 2 11 2 2
Operating Profit 0 -1 1 1 1 0 0 1 0 1 -12 21 21
OPM % 12% -169% 84% 73% 77% 55% 44% 76% 20% 26% 90% 90%
0 -0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 2 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 1
Profit before tax 0 -1 1 1 1 0 0 0 -0 -1 -13 19 19
Tax % 20% 13% 33% 33% 34% 38% 169% 23% 3% 0% 11% 8%
0 -1 0 0 0 0 -0 0 -0 -1 -14 18 17
EPS in Rs 0.06 -1.12 0.31 0.27 0.31 0.13 -0.07 0.08 -0.14 -0.44 -2.79 2.75 2.91
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 4%
Compounded Sales Growth
10 Years: 43%
5 Years: 113%
3 Years: 324%
TTM: 419%
Compounded Profit Growth
10 Years: 32%
5 Years: 189%
3 Years: 279%
TTM: 559%
Stock Price CAGR
10 Years: %
5 Years: 28%
3 Years: 46%
1 Year: 115%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 3%
Last Year: 38%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 1 1 1 1 1 1 1 2 5 5 10 13
Reserves 4 3 3 3 4 4 4 2 12 7 16 56
0 0 0 0 0 0 3 3 0 40 30 19
0 0 0 0 0 0 0 0 0 0 0 2
Total Liabilities 5 4 4 4 5 5 8 8 17 52 56 91
0 0 0 0 0 0 0 0 0 0 0 1
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 3 11 35 26 34
5 4 4 4 5 5 8 4 6 17 30 56
Total Assets 5 4 4 4 5 5 8 8 17 52 56 91

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1 0 -0 -0 -3 0 0 -0 -6 -6 -6
1 -0 1 1 0 0 -3 -10 -29 8 -6
0 0 0 0 3 -0 3 10 35 -2 13
Net Cash Flow 0 0 1 0 -0 0 0 0 -0 1 2

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 0 0 0 0 0 0 0 0 590 -348 41
Inventory Days 0
Days Payable
Cash Conversion Cycle 0 0 0 0 0 0 0 0 0 590 -348 41
Working Capital Days 1,369 -17 151 151 351 4,073 5,461 -49 -36 705 382 16
ROCE % 0% -24% 15% 12% 13% 5% 4% 7% 0% 2% -22% 28%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
65.27% 65.27% 65.14% 65.14% 70.00% 70.00% 70.00% 70.00% 70.00% 64.61% 56.05% 56.05%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 14.68%
34.73% 34.73% 34.86% 34.86% 29.99% 30.00% 30.00% 30.00% 29.99% 35.37% 43.95% 29.27%
No. of Shareholders 8382,1561,18887878177812,0889,9619,2008,8758,1937,851

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents