Mercury Trade Links Ltd

Mercury Trade Li Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mercury Trade Links Ltd

₹ 98.9 -1.99%
23 Dec - close price
mercurytradelinks.co.in BSE: 512415
About

Incorporated in 1985, Mercury Trade Links Ltd trades agriculture products and other related materials[1]

Key Points

Business Overview:[1]
MTLI is in the business of Commercial Agriculture. It deals in trading, export, import such agricultural products.

Website BSE
  • Market Cap ₹ 135 Cr.
  • Current Price ₹ 98.9
  • High / Low ₹ 105 / 2.24
  • Stock P/E 68.3
  • Book Value ₹ 9.49
  • Dividend Yield 0.00 %
  • ROCE 23.6 %
  • ROE 19.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company's working capital requirements have reduced from 127 days to 33.5 days

Cons

  • Stock is trading at 10.4 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 238 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 0.00 0.00 0.03 0.00 0.44 2.74 3.99 4.01 3.08 7.90 8.63
0.03 0.03 0.03 0.01 0.18 0.01 0.26 2.40 3.46 3.47 3.07 7.07 7.74
Operating Profit -0.03 -0.03 -0.03 -0.01 -0.15 -0.01 0.18 0.34 0.53 0.54 0.01 0.83 0.89
OPM % -500.00% 40.91% 12.41% 13.28% 13.47% 0.32% 10.51% 10.31%
0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.12
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00
Profit before tax -0.02 -0.02 -0.02 -0.01 -0.15 -0.01 0.18 0.34 0.52 0.54 0.01 0.96 1.01
Tax % 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% 0.00% 26.47% 26.92% 25.93% -1,000.00% 26.04% 24.75%
-0.02 -0.02 -0.03 -0.01 -0.15 -0.01 0.18 0.25 0.39 0.39 0.11 0.71 0.76
EPS in Rs -0.02 -0.02 -0.02 -0.01 -0.11 -0.01 0.14 0.19 0.30 0.30 0.08 0.52 0.56
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.30 0.33 0.24 0.23 0.34 0.23 0.07 0.21 0.65 0.00 0.48 13.83 23.62
0.31 0.25 0.23 0.23 0.28 0.25 0.13 0.51 0.58 0.12 0.47 12.41 21.35
Operating Profit -0.01 0.08 0.01 0.00 0.06 -0.02 -0.06 -0.30 0.07 -0.12 0.01 1.42 2.27
OPM % -3.33% 24.24% 4.17% 0.00% 17.65% -8.70% -85.71% -142.86% 10.77% 2.08% 10.27% 9.61%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.25
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.00
Profit before tax -0.01 0.08 0.01 0.00 0.06 -0.02 -0.06 -0.30 0.07 -0.09 0.00 1.40 2.52
Tax % 0.00% 25.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 11.11% 19.29%
-0.01 0.06 0.00 0.00 0.06 -0.02 -0.06 -0.30 0.07 -0.10 0.01 1.14 1.97
EPS in Rs -0.01 0.05 0.00 0.00 0.05 -0.02 -0.05 -0.23 0.05 -0.08 0.01 0.84 1.46
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 45%
5 Years: 188%
3 Years: 177%
TTM: 229%
Compounded Profit Growth
10 Years: 34%
5 Years: 84%
3 Years: 153%
TTM: 143%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 7%
5 Years: 10%
3 Years: 15%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 2.72 2.72
Reserves 0.31 0.38 0.38 0.39 0.57 0.56 0.49 0.18 0.25 0.16 0.16 8.73 10.19
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.01 0.01 0.00 0.01 0.00 0.00 0.03 0.01 0.00 0.29 8.23 1.89
Total Liabilities 0.57 0.64 0.64 0.64 0.83 0.81 0.74 0.46 0.51 0.41 0.70 19.68 14.80
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.09 0.09
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.31 0.04 0.32 0.02 0.02 0.14 0.04 0.00 0.00 0.00 0.00 0.00 0.00
0.26 0.60 0.32 0.62 0.81 0.67 0.70 0.46 0.51 0.41 0.59 19.59 14.71
Total Assets 0.57 0.64 0.64 0.64 0.83 0.81 0.74 0.46 0.51 0.41 0.70 19.68 14.80

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.06 -0.02 -0.05 -0.08 -0.09 -0.10 -0.07 -0.08 0.43 -0.12 -0.27 0.16
-0.02 0.02 0.05 0.35 0.03 -0.10 0.11 0.05 -0.44 0.13 0.25 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.00 9.90
Net Cash Flow -0.08 0.00 0.00 0.26 -0.06 -0.20 0.04 -0.03 0.00 0.03 -0.02 10.06

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 144.48 237.79
Inventory Days 264.31 349.79 579.71 730.00 1,135.56 1,642.50 7,421.67 365.00 0.00 0.00 0.00
Days Payable 0.00 15.21 21.47 0.00 20.28 26.07 121.67 18.72
Cash Conversion Cycle 264.31 334.58 558.24 730.00 1,115.28 1,616.43 7,300.00 346.28 0.00 144.48 237.79
Working Capital Days 255.50 254.39 425.83 491.96 590.44 983.91 3,180.71 712.62 275.15 220.52 33.52
ROCE % -1.75% 13.45% 1.59% 0.00% 8.22% -2.45% -7.74% -51.28% 15.05% -19.78% 0.00% 23.61%

Shareholding Pattern

Numbers in percentages

89 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
75.00% 75.00% 75.00% 83.08% 83.08% 83.08% 8.08% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 22.04% 22.04% 22.04%
25.00% 25.00% 25.00% 16.92% 16.92% 16.92% 91.92% 100.00% 100.00% 77.96% 77.96% 77.97%
No. of Shareholders 135135134131131131136135135310306310

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue