Nirav Commercials Ltd
₹ 840
-0.59%
24 Dec
- close price
About
Incorporated in 1985, Nirav Commercials
Ltd manufactures Aluminum Grills, Doors
& Windows[1]
Key Points
- Market Cap ₹ 32.8 Cr.
- Current Price ₹ 840
- High / Low ₹ 1,200 / 460
- Stock P/E
- Book Value ₹ 782
- Dividend Yield 0.00 %
- ROCE 0.14 %
- ROE -0.34 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 1.07 times its book value
- Debtor days have improved from 53.6 to 36.8 days.
- Company's working capital requirements have reduced from 277 days to 150 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 2.27% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7.18 | 7.75 | 9.11 | 7.21 | 11.72 | 6.08 | 5.06 | 3.72 | 5.26 | 11.09 | 9.62 | 10.52 | 9.54 | |
7.15 | 7.58 | 9.06 | 7.35 | 11.28 | 6.32 | 5.71 | 4.92 | 5.70 | 11.13 | 9.26 | 10.67 | 11.29 | |
Operating Profit | 0.03 | 0.17 | 0.05 | -0.14 | 0.44 | -0.24 | -0.65 | -1.20 | -0.44 | -0.04 | 0.36 | -0.15 | -1.75 |
OPM % | 0.42% | 2.19% | 0.55% | -1.94% | 3.75% | -3.95% | -12.85% | -32.26% | -8.37% | -0.36% | 3.74% | -1.43% | -18.34% |
0.30 | 0.44 | 0.40 | 0.41 | 0.31 | 8.51 | 0.86 | 1.30 | 9.82 | 0.80 | 0.60 | 0.80 | 0.00 | |
Interest | 0.02 | 0.04 | 0.05 | 0.01 | 0.17 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.14 | 0.12 |
Depreciation | 0.09 | 0.07 | 0.08 | 0.06 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.12 | 0.14 |
Profit before tax | 0.22 | 0.50 | 0.32 | 0.20 | 0.53 | 8.21 | 0.15 | 0.04 | 9.32 | 0.69 | 0.88 | 0.39 | -2.01 |
Tax % | 22.73% | 26.00% | 15.62% | 20.00% | 26.42% | 19.98% | 0.00% | 0.00% | 0.54% | -108.70% | 22.73% | 15.38% | |
0.16 | 0.37 | 0.27 | 0.17 | 0.40 | 6.57 | 0.15 | 0.04 | 9.28 | 1.44 | 0.67 | 0.32 | -2.05 | |
EPS in Rs | 4.08 | 9.44 | 6.89 | 4.34 | 10.20 | 167.60 | 3.83 | 1.02 | 236.73 | 36.73 | 17.09 | 8.16 | -52.30 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 16% |
3 Years: | 26% |
TTM: | -19% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | % |
TTM: | -330% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 32% |
3 Years: | 20% |
1 Year: | 71% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 9% |
3 Years: | 2% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 |
Reserves | 9.25 | 9.61 | 9.85 | 10.01 | 10.41 | 16.98 | 17.13 | 17.07 | 26.36 | 28.13 | 28.73 | 29.48 | 30.27 |
0.19 | 0.13 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 | |
0.72 | 0.74 | 0.50 | 0.64 | 1.85 | 1.64 | 1.54 | 1.28 | 0.77 | 1.31 | 2.03 | 1.78 | 5.88 | |
Total Liabilities | 10.55 | 10.87 | 10.84 | 11.14 | 12.65 | 19.01 | 19.06 | 18.74 | 27.52 | 29.83 | 31.15 | 31.85 | 36.54 |
0.56 | 0.42 | 0.35 | 0.29 | 0.32 | 0.42 | 0.37 | 0.38 | 0.37 | 0.33 | 0.30 | 0.62 | 0.61 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 4.17 | 4.17 | 4.17 | 4.17 | 4.17 | 11.99 | 12.36 | 3.72 | 2.03 | 16.41 | 19.04 | 24.94 | 25.74 |
5.82 | 6.28 | 6.32 | 6.68 | 8.16 | 6.60 | 6.33 | 14.64 | 25.12 | 13.09 | 11.81 | 6.29 | 10.19 | |
Total Assets | 10.55 | 10.87 | 10.84 | 11.14 | 12.65 | 19.01 | 19.06 | 18.74 | 27.52 | 29.83 | 31.15 | 31.85 | 36.54 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.35 | -0.31 | -0.21 | -0.50 | -0.08 | -0.45 | -0.07 | -9.74 | -11.48 | 13.56 | 3.86 | 3.75 | |
0.11 | 0.24 | 0.07 | 0.09 | 0.02 | 0.12 | 0.13 | 8.73 | 10.79 | -14.01 | -2.79 | -6.29 | |
0.09 | 0.13 | 0.17 | 0.24 | 0.15 | 0.30 | 0.17 | 0.95 | 0.55 | 0.55 | 0.40 | 1.00 | |
Net Cash Flow | -1.15 | 0.06 | 0.03 | -0.17 | 0.08 | -0.03 | 0.23 | -0.06 | -0.14 | 0.09 | 1.47 | -1.54 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 39.14 | 72.53 | 44.47 | 62.77 | 96.23 | 79.84 | 63.48 | 79.48 | 99.23 | 37.19 | 86.89 | 36.78 |
Inventory Days | 154.98 | 163.14 | 126.45 | 150.50 | 104.06 | 291.59 | 316.79 | 375.98 | 172.17 | 94.61 | 158.44 | 124.13 |
Days Payable | 27.52 | 17.97 | 13.28 | 18.29 | 49.61 | 92.03 | 104.45 | 30.19 | 9.84 | 7.62 | 64.15 | 10.25 |
Cash Conversion Cycle | 166.60 | 217.70 | 157.64 | 194.99 | 150.68 | 279.40 | 275.82 | 425.27 | 261.56 | 124.18 | 181.18 | 150.66 |
Working Capital Days | 244.52 | 253.38 | 220.76 | 299.19 | 189.35 | 285.16 | 313.06 | 1,269.65 | 1,675.81 | 374.54 | 305.81 | 149.89 |
ROCE % | 2.46% | 2.51% | 1.66% | -0.29% | 5.63% | 56.94% | -1.83% | -0.80% | 41.35% | 2.57% | 2.91% | 0.14% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - Copy of Newspaper enclosed pursuant to publication of Unaudited financial results for the Quarter and half year ended 30th September, 2024 today on 15th Nov, …
-
Outcome Of The Board Meeting
14 Nov - Board meeting outcome: unaudited financial results for Q2 2024.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On November 14, 2024
14 Nov - Board approved unaudited financial results for Q2 2024.
-
Board Meeting Intimation for For Consideration And Approval Of The Un-Audited Financial Results For The Quarter And Half Year Ended On 30Th September, 2024.
8 Nov - Board meeting to approve un-audited financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Oct - Compliance Certificate under regulation 74(5) of SEBI (DP) Regulations, 2018 for the Quarter ended 30th September, 2024
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
** Formed as a Joint Venture**[1]
Company is in collaboration with M/s Focchi
Spa, an Italian company that undertakes
curtain walling jobs and formed an entity ELESAR FOCCHI.