RLF Ltd

₹ 10.5 -3.04%

26 Dec 4:01 p.m.

About

Incorporated in 1979, RLF Ltd is in the
business of sports and related activities^[1]

Key Points

Business Overview:^[1]
Company used to be a Non-Banking Financial Corporation and later diversified into Mushroom production and finally, it started embroidery manufacturing.

Website BSE

Market Cap ₹ 10.5 Cr.
Current Price ₹ 10.5
High / Low ₹ 13.4 / 7.07
Stock P/E
Book Value ₹ 27.9
Dividend Yield 0.00 %
ROCE 0.54 %
ROE 0.22 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.38 times its book value

Cons

Company has low interest coverage ratio.
Company has a low return on equity of -1.48% over last 3 years.
Company has high debtors of 334 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	0.11	0.27	0.00	0.22	0.00	0.00	0.00	0.00	1.81	0.00	0.05	0.25	0.15
	0.06	0.20	0.29	0.18	0.28	0.29	0.38	0.16	1.60	0.22	0.31	0.29	0.16
Operating Profit	0.05	0.07	-0.29	0.04	-0.28	-0.29	-0.38	-0.16	0.21	-0.22	-0.26	-0.04	-0.01
OPM %	45.45%	25.93%		18.18%					11.60%		-520.00%	-16.00%	-6.67%
	0.00	0.00	0.22	0.00	0.24	0.25	-2.19	0.15	0.24	0.12	0.12	0.10	0.09
Interest	0.03	0.03	0.05	0.02	0.02	0.02	0.04	0.02	0.05	0.02	0.03	0.00	0.02
Depreciation	0.02	0.02	0.73	0.03	0.03	0.02	0.00	0.03	0.05	0.01	0.00	0.02	0.02
Profit before tax	0.00	0.02	-0.85	-0.01	-0.09	-0.08	-2.61	-0.06	0.35	-0.13	-0.17	0.04	0.04
Tax %		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00	0.02	-0.85	-0.01	-0.08	-0.08	-2.61	-0.05	0.35	-0.13	-0.17	0.04	0.04
EPS in Rs	0.00	0.02	-0.85	-0.01	-0.08	-0.08	-2.61	-0.05	0.35	-0.13	-0.17	0.04	0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	3.15	3.92	2.73	1.28	0.29	1.15	0.96	0.46	0.36	0.00	0.00	1.86	0.45
	1.47	2.17	1.52	1.00	0.18	1.12	0.55	0.58	0.50	0.65	1.10	2.12	0.98
Operating Profit	1.68	1.75	1.21	0.28	0.11	0.03	0.41	-0.12	-0.14	-0.65	-1.10	-0.26	-0.53
OPM %	53.33%	44.64%	44.32%	21.88%	37.93%	2.61%	42.71%	-26.09%	-38.89%			-13.98%	-117.78%
	0.05	0.34	0.23	0.29	0.04	0.19	0.05	0.09	0.00	0.70	-1.47	0.48	0.43
Interest	1.11	0.97	0.82	0.94	0.00	0.21	0.12	0.22	0.15	0.13	0.13	0.11	0.07
Depreciation	0.70	0.70	0.49	0.52	0.69	0.70	0.30	0.31	0.36	0.80	0.08	0.07	0.05
Profit before tax	-0.08	0.42	0.13	-0.89	-0.54	-0.69	0.04	-0.56	-0.65	-0.88	-2.78	0.04	-0.22
Tax %	212.50%	33.33%	-115.38%	5.62%	-61.11%	-27.54%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.25	0.28	0.28	-0.94	-0.21	-0.49	0.04	-0.55	-0.64	-0.88	-2.78	0.04	-0.22
EPS in Rs	-0.25	0.28	0.28	-0.94	-0.21	-0.49	0.04	-0.55	-0.64	-0.88	-2.78	0.04	-0.22
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-7%
5 Years:	14%
3 Years:	73%
TTM:	-75%

Compounded Profit Growth
10 Years:	-14%
5 Years:	8%
3 Years:	28%
TTM:	-500%

Stock Price CAGR
10 Years:	7%
5 Years:	37%
3 Years:	5%
1 Year:	-12%

Return on Equity
10 Years:	-1%
5 Years:	-2%
3 Years:	-1%
Last Year:	0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	9.65	9.80	9.80	9.80	9.80	9.80	9.80	9.80	9.80	9.80	9.80	9.80	9.80
Reserves	18.81	19.10	18.16	17.22	17.01	16.52	16.40	15.84	15.20	14.32	17.99	18.03	18.11
	11.45	10.18	11.28	8.85	7.96	8.75	9.82	5.51	3.88	3.97	3.92	3.53	3.94
	0.87	1.49	1.63	1.55	1.38	1.57	1.64	1.45	1.17	1.19	1.06	1.64	1.32
Total Liabilities	40.78	40.57	40.87	37.42	36.15	36.64	37.66	32.60	30.05	29.28	32.77	33.00	33.17
	26.27	25.68	24.83	25.02	24.34	23.67	23.22	23.03	20.39	19.59	26.00	25.99	26.14
CWIP	0.00	0.00	0.00	0.00	1.19	1.80	2.63	3.18	3.18	3.23	3.23	3.23	3.23
Investments	10.85	10.85	10.85	9.70	8.18	6.14	5.87	2.69	2.69	2.69	0.25	0.00	0.00
	3.66	4.04	5.19	2.70	2.44	5.03	5.94	3.70	3.79	3.77	3.29	3.78	3.80
Total Assets	40.78	40.57	40.87	37.42	36.15	36.64	37.66	32.60	30.05	29.28	32.77	33.00	33.17

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-0.16	2.29	0.34	2.96	0.61	-2.13	-0.29	1.84	-0.46	0.09	-0.15	0.24
	1.46	-0.11	-0.85	0.45	0.31	1.41	-0.55	2.50	2.29	-0.05	-0.04	-0.05
	-1.32	-2.17	0.29	-3.38	-0.81	0.59	0.96	-4.54	-1.79	-0.02	-0.12	-0.49
Net Cash Flow	-0.02	0.01	-0.23	0.04	0.11	-0.13	0.13	-0.20	0.04	0.02	-0.30	-0.29

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	178.44	221.61	393.08	379.26	1,636.21	463.39	840.26	293.59	354.86			333.60
Inventory Days	638.75	288.16	687.06	973.33		442.42	762.21		5,292.50			331.82
Days Payable	21.06	16.01	21.47	0.00		0.00	0.00		0.00			82.95
Cash Conversion Cycle	796.14	493.76	1,058.67	1,352.59	1,636.21	905.82	1,602.47	293.59	5,647.36			582.47
Working Capital Days	300.11	228.12	435.86	262.34	893.62	1,053.74	1,543.65	269.78	709.72			366.96
ROCE %	3.33%	3.52%	2.43%	0.13%	-1.53%	-1.37%	0.45%	-1.01%	-1.67%	-2.63%	-0.70%	0.54%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	23.90%	23.90%	23.90%	20.67%	50.06%	50.73%	50.73%	50.73%	50.80%	50.80%	50.80%	50.80%
	2.00%	0.55%	0.55%	0.55%	0.55%	0.55%	0.55%	0.55%	0.55%	0.55%	0.55%	0.55%
	74.10%	75.55%	75.55%	78.78%	49.40%	48.72%	48.73%	48.73%	48.65%	48.65%	48.65%	48.65%
No. of Shareholders	10,211	10,545	10,602	10,567	10,500	10,434	10,403	10,416	10,527	10,593	10,605	10,463

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	46.61%	48.29%	46.61%	35.34%	23.90%	23.90%	50.73%	50.80%	50.80%
	2.00%	2.07%	2.00%	2.00%	2.00%	0.55%	0.55%	0.55%	0.55%
	51.39%	49.64%	51.39%	62.66%	74.10%	75.55%	48.72%	48.65%	48.65%
No. of Shareholders	9,558	9,472	9,431	9,416	9,401	10,545	10,434	10,593	10,463

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

RLF Ltd

RLF Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports