Regent Enterprises Ltd

Regent Enterprises Ltd

₹ 6.81 2.56%
22 Nov - close price
About

Incorporated in 1994, Regent Enterprises
Ltd manufactures and sells Edible Oils[1]

Key Points

Business Overview:[1]
Company provides high-quality edible oil & allied products and is equipped with modern packaging, and distribution units with tie-ups with suppliers/ farmers in India and abroad

  • Market Cap 22.8 Cr.
  • Current Price 6.81
  • High / Low 8.14 / 3.33
  • Stock P/E 4.90
  • Book Value 12.6
  • Dividend Yield 0.00 %
  • ROCE 0.88 %
  • ROE 0.60 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.54 times its book value

Cons

  • The company has delivered a poor sales growth of -9.99% over past five years.
  • Company has a low return on equity of -1.98% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
155.26 151.35 201.34 180.42 181.93 204.43 175.06 136.07 128.21 181.05 227.34 146.07 180.40
154.55 148.82 210.36 180.18 187.22 204.27 177.86 135.96 127.94 181.61 226.62 144.87 176.06
Operating Profit 0.71 2.53 -9.02 0.24 -5.29 0.16 -2.80 0.11 0.27 -0.56 0.72 1.20 4.34
OPM % 0.46% 1.67% -4.48% 0.13% -2.91% 0.08% -1.60% 0.08% 0.21% -0.31% 0.32% 0.82% 2.41%
-0.49 -0.16 7.61 0.07 0.10 5.39 1.58 0.23 0.13 0.90 -0.55 -0.00 -1.65
Interest 0.04 -0.00 -0.03 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Depreciation 0.13 0.22 0.22 0.21 0.22 0.22 0.22 0.11 0.09 0.09 0.14 0.13 0.14
Profit before tax 0.05 2.15 -1.60 0.10 -5.41 5.33 -1.44 0.23 0.31 0.25 0.03 1.07 2.55
Tax % 220.00% 33.02% -71.25% -0.00% -4.25% 2.44% -12.50% 26.09% -0.00% -0.00% 366.67% 7.48% -0.00%
-0.06 1.44 -0.47 0.09 -5.17 5.20 -1.26 0.17 0.32 0.25 -0.09 0.99 2.55
EPS in Rs -0.02 0.43 -0.14 0.03 -1.55 1.55 -0.38 0.05 0.10 0.07 -0.03 0.30 0.76
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
-0 -0 3 327 866 1,561 1,136 584 556 639 741 671 735
0 0 3 326 865 1,559 1,133 583 554 644 748 670 729
Operating Profit -0 -0 0 1 1 2 3 1 3 -4 -7 1 6
OPM % 0% 0% 0% 0% 0% 0% 0% -1% -1% 0% 1%
-0 -0 0 -0 0 1 0 1 -0 7 7 1 -1
Interest -0 -0 -0 0 0 0 1 0 0 1 0 0 0
Depreciation 0 0 0 0 0 0 1 2 2 1 1 0 0
Profit before tax -0 -0 -0 0 1 2 1 0 0 1 -1 1 4
Tax % 6% 13% -0% 31% 24% 26% 25% 40% 353% -14% -20% 22%
-0 -0 -0 0 1 2 1 0 -0 1 -1 1 4
EPS in Rs -0.06 -0.05 -0.02 0.08 0.21 0.51 0.32 0.08 -0.14 0.38 -0.34 0.19 1.10
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: -10%
3 Years: 6%
TTM: 14%
Compounded Profit Growth
10 Years: 13%
5 Years: -23%
3 Years: 28%
TTM: 22%
Stock Price CAGR
10 Years: 10%
5 Years: 32%
3 Years: 53%
1 Year: 97%
Return on Equity
10 Years: 0%
5 Years: -2%
3 Years: -2%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 33 33 33 33 33 33 33 33 33 33 33 33 33
Reserves 5 5 5 5 4 5 6 5 4 6 5 5 9
0 0 0 0 0 0 0 0 1 1 0 2 2
0 0 3 87 79 87 20 39 24 25 41 26 18
Total Liabilities 38 38 41 126 116 126 59 78 63 65 80 67 62
1 1 1 1 1 1 6 5 1 1 1 2 2
CWIP -0 -0 -0 -0 -0 2 -0 -0 -0 -0 0 -0 -0
Investments 14 14 18 7 4 2 1 -0 -0 -0 -0 -0 -0
23 23 22 118 110 122 52 72 62 64 79 64 60
Total Assets 38 38 41 126 116 126 59 78 63 65 80 67 62

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 -0 -0 -22 -1 11 -10 -1 -4 -1 1 -1
0 -0 0 21 1 -2 1 1 4 1 -0 -0
-0 -0 0 -0 0 0 -0 0 -1 -0 -0 2
Net Cash Flow 0 -0 0 -0 1 10 -9 -0 -2 -0 0 0

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 637 81 26 8 7 24 23 16 28 22
Inventory Days -0 43 19 12 4 5 10 13 6 7
Days Payable 59 25 19 5 22 12 14 20 14
Cash Conversion Cycle 637 65 20 1 5 8 20 15 14 15
Working Capital Days 258 27 11 4 9 18 20 18 17 20
ROCE % -0% -0% -0% 1% 2% 6% 4% 1% 3% -1% -4% 1%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
1.12% 1.12% 1.12% 1.12% 1.12% 1.12% 1.12% 1.12% 1.12% 0.00% 0.00% 0.00%
98.88% 98.88% 98.88% 98.87% 98.89% 98.88% 98.88% 98.88% 98.88% 100.00% 100.00% 100.00%
No. of Shareholders 5,4806,5267,6647,8927,7437,6587,6348,3819,2419,93310,57614,297

Documents