Jyoti Structures Ltd

₹ 32.0 1.62%

14 Nov - close price

jyotistructures.in BSE: 513250 NSE: JYOTISTRUC

About

Jyoti Structures Limited was incorporated in 1974. The company is engaged in Electricity, transmission, distribution and substation. The registered office of the Company is in Mumbai.^[1]

Key Points

Power Transmission Company
It is a Turnkey / EPC project in the power sector. The co. has worked in 50+ countries, commissioned over 31,000 ckt Kms of Transmission Lines up to 765 kV, 1800 bay substations, and electrified over 37,325 villages. ^[1] ^[2]

Website BSE NSE

Market Cap ₹ 2,803 Cr.
Current Price ₹ 32.0
High / Low ₹ 41.4 / 14.4
Stock P/E 102
Book Value ₹ 1.40
Dividend Yield 0.00 %
ROCE 1.15 %
ROE %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 22.9 times its book value
Company might be capitalizing the interest cost
Earnings include an other income of Rs.11.4 Cr.
Company has high debtors of 1,642 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods - Electrical Equipment Industry: Transmisson Line Towers / Equipment

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	2.22	0.00	2.17	15.65	13.89	43.86	155.83	185.17	81.46	55.80	128.96	88.29	107.49
	15.09	11.58	19.64	15.19	16.94	47.95	149.28	181.23	71.17	60.06	122.59	82.55	100.59
Operating Profit	-12.87	-11.58	-17.47	0.46	-3.05	-4.09	6.55	3.94	10.29	-4.26	6.37	5.74	6.90
OPM %	-579.73%		-805.07%	2.94%	-21.96%	-9.33%	4.20%	2.13%	12.63%	-7.63%	4.94%	6.50%	6.42%
	0.01	0.04	0.99	0.57	0.33	0.15	0.80	0.49	2.89	7.17	1.09	1.30	1.80
Interest	355.20	0.00	0.00	0.00	0.06	0.09	0.23	0.05	0.31	0.07	0.58	0.05	0.03
Depreciation	2.48	1.66	1.06	1.14	1.25	1.45	1.57	1.93	1.68	1.76	2.08	1.81	1.98
Profit before tax	-370.54	-13.20	-17.54	-0.11	-4.03	-5.48	5.55	2.45	11.19	1.08	4.80	5.18	6.69
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-194.17%	1.93%	-5.53%
	-370.54	-13.19	-17.54	-0.11	-4.03	-5.48	5.55	2.46	11.20	1.08	14.12	5.09	7.06
EPS in Rs	-29.10	-0.18	-0.24	-0.00	-0.05	-0.07	0.08	0.03	0.14	0.01	0.17	0.06	0.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	2,766	3,013	3,636	3,111	2,947	324	182	16	0	4	229	451	381
	2,408	2,689	3,325	3,024	2,926	3,479	841	828	254	41	229	434	366
Operating Profit	359	324	311	87	21	-3,154	-658	-812	-254	-36	-0	17	15
OPM %	13%	11%	9%	3%	1%	-973%	-361%	-4,948%		-826%	-0%	4%	4%
	8	5	28	55	55	3	6	0	0	1	2	12	11
Interest	201	238	319	485	671	1,021	1,106	1,501	1,495	0	0	2	1
Depreciation	25	36	40	53	54	29	27	16	10	7	5	7	8
Profit before tax	141	55	-20	-395	-649	-4,201	-1,785	-2,329	-1,759	-42	-4	20	18
Tax %	31%	32%	-52%	0%	9%	-0%	-0%	0%	0%	0%	0%	-48%
	98	38	-9	-396	-704	-4,201	-1,785	-2,329	-1,759	-42	-4	29	27
EPS in Rs	10.10	3.95	-0.98	-31.10	-55.33	-329.98	-140.17	-182.94	-138.16	-0.58	-0.06	0.34	0.32
Dividend Payout %	9%	17%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-19%
5 Years:	20%
3 Years:	%
TTM:	-18%

Compounded Profit Growth
10 Years:	17%
5 Years:	15%
3 Years:	26%
TTM:	99%

Stock Price CAGR
10 Years:	-2%
5 Years:	58%
3 Years:	26%
1 Year:	125%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	16	16	16	22	22	22	22	22	22	127	127	146	175
Reserves	635	667	665	365	-298	-5,584	-7,348	-9,701	-11,384	25	-102	-172	-53
	944	1,202	1,498	2,942	5,190	5,718	6,383	7,007	7,412	1,691	1,803	1,916	1,932
	1,134	1,119	2,347	2,251	1,467	2,634	3,387	4,351	5,367	350	457	459	420
Total Liabilities	2,730	3,006	4,527	5,579	6,381	2,790	2,444	1,678	1,417	2,193	2,286	2,350	2,474
	261	457	469	436	425	90	62	43	33	27	32	33	38
CWIP	178	9	2	2	28	0	0	0	0	0	0	1	0
Investments	5	5	5	5	5	0	0	0	1	1	1	1	1
	2,286	2,535	4,051	5,136	5,922	2,700	2,382	1,635	1,384	2,166	2,253	2,315	2,435
Total Assets	2,730	3,006	4,527	5,579	6,381	2,790	2,444	1,678	1,417	2,193	2,286	2,350	2,474

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-56	51	-88	-1,130	-1,764	1,190	-9	-4	-2	-100	-36	-19
	-238	-80	-40	-81	-84	-639	0	0	0	-0	-11	-7
	278	8	177	1,252	1,772	-918	-0	1	0	170	-7	34
Net Cash Flow	-16	-21	49	41	-76	-368	-9	-3	-2	70	-53	8

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	211	224	285	399	542	2,740	4,284	30,382		158,009	3,183	1,642
Inventory Days	83	59	86	81	62	161	303	2,629	2,745	1,284	207	127
Days Payable	153	135	285	240	93	1,465	2,868	25,860	38,714	4,306	429	232
Cash Conversion Cycle	140	148	86	239	511	1,436	1,719	7,150		154,987	2,961	1,537
Working Capital Days	139	145	154	257	377	-2,423	-6,867	-116,682		162,212	3,055	1,586
ROCE %	26%	17%	15%	3%	0%						-0%	1%

Shareholding Pattern

Numbers in percentages

14 Recently

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Oct 2024
	0.00%	0.00%	0.12%	0.12%	0.40%	0.12%	0.04%	0.12%	0.32%	0.62%	1.41%	1.37%
	10.43%	10.43%	13.22%	13.22%	15.58%	12.72%	7.15%	3.90%	3.92%	2.83%	1.86%	1.81%
	89.57%	89.57%	86.65%	86.65%	84.02%	87.16%	92.81%	95.99%	95.76%	96.55%	96.75%	96.83%
No. of Shareholders	40,573	40,151	40,685	40,927	44,480	49,134	54,910	60,714	82,899	1,02,932	1,17,393	1,17,443

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Oct 2024
	18.35%	18.17%	18.16%	18.11%	18.16%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.12%	0.00%	0.00%	0.00%	0.00%	0.40%	0.32%	1.37%
	12.48%	3.41%	3.22%	3.22%	0.15%	10.43%	15.58%	3.92%	1.81%
	69.17%	78.30%	78.62%	78.67%	81.69%	89.57%	84.02%	95.76%	96.83%
No. of Shareholders	51,933	47,680	45,990	46,078	43,371	40,573	44,480	82,899	1,17,443

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Jyoti Structures Ltd

Jyoti Structures Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports