IMEC Services Ltd

IMEC Services Ltd

₹ 37.0 1.99%
22 Nov - close price
About

Incorporated in 1987, MEC Services Ltd
provides Management and Consultancy
Services inter alia – information technology, engineering, and technical[1]

Key Points

Business Overview:[1][2]
a) Company (formerly known as Ruchi Strips & Alloys Limited) was in the business of Cold Rolled Steel Coils & Sheets. It had its manufacturing unit near Indore, with an installed capacity of 1 Lac TPA of Cold Rolled Steel. In FY11, their entire business including their assets and liabilities was sold on a slump sale basis to RSAL Steel Private Limited (a subsidiary of Ruchi Strips And Alloys Limited). After demerger of its entire steel division, the company was only in trading of commodities.
b) Currently, the company provides Management and Consultancy in engineering, information technology and technical.
c) It is also in trading of agricultural products, metal & metal alloys etc.

  • Market Cap 7.02 Cr.
  • Current Price 37.0
  • High / Low 37.0 / 2.70
  • Stock P/E 10.0
  • Book Value 8.79
  • Dividend Yield 0.00 %
  • ROCE 2.47 %
  • ROE 1.85 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company's working capital requirements have reduced from 84.2 days to 55.2 days

Cons

  • Stock is trading at 4.21 times its book value
  • Promoter holding is low: 30.3%
  • Company has a low return on equity of 1.05% over last 3 years.
  • Promoters have pledged 65.5% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.24 1.25 1.79 2.30 0.75 1.48 3.99 1.02 1.51 0.35 -2.21 0.67 1.16
0.11 1.17 2.07 2.39 1.67 1.98 2.39 1.63 1.99 1.53 -4.08 1.31 0.67
Operating Profit 0.13 0.08 -0.28 -0.09 -0.92 -0.50 1.60 -0.61 -0.48 -1.18 1.87 -0.64 0.49
OPM % 54.17% 6.40% -15.64% -3.91% -122.67% -33.78% 40.10% -59.80% -31.79% -337.14% -95.52% 42.24%
0.01 0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.02 0.00 -0.02 0.20 0.00
Interest 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 -0.02 0.01 0.01
Profit before tax 0.14 0.08 -0.27 -0.10 -0.93 -0.51 1.60 -0.62 -0.47 -1.19 1.87 -0.45 0.48
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.14 0.08 -0.27 -0.10 -0.93 -0.51 1.60 -0.62 -0.47 -1.19 1.86 -0.45 0.48
EPS in Rs 0.03 0.02 -0.05 -0.02 -0.19 -0.10 0.32 -3.26 -2.47 -6.26 9.79 -2.37 2.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 18m Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
553.27 275.55 226.76 33.31 15.49 0.51 1.19 2.91 0.24 3.37 8.52 6.41 -0.03
545.55 275.59 226.61 86.10 15.48 0.77 0.62 2.89 0.47 3.43 8.43 6.37 -0.57
Operating Profit 7.72 -0.04 0.15 -52.79 0.01 -0.26 0.57 0.02 -0.23 -0.06 0.09 0.04 0.54
OPM % 1.40% -0.01% 0.07% -158.48% 0.06% -50.98% 47.90% 0.69% -95.83% -1.78% 1.06% 0.62% -1,800.00%
1.51 0.99 0.09 0.02 0.06 0.02 0.01 0.01 0.01 0.02 0.01 0.03 0.18
Interest 6.93 0.16 0.11 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.01 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.03 0.01
Profit before tax 2.30 0.79 0.13 -52.78 0.07 -0.24 0.58 0.02 -0.22 -0.04 0.07 0.04 0.71
Tax % 48.26% 125.32% 53.85% 8.22% -14.29% 0.00% 91.38% 0.00% 0.00% 0.00% 0.00% 0.00%
1.19 -0.19 0.06 -57.12 0.07 -0.24 0.05 0.01 -0.22 -0.04 0.06 0.03 0.70
EPS in Rs 0.24 -0.04 0.01 -11.42 0.01 -0.05 0.01 0.00 -0.04 -0.01 0.01 0.16 3.69
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -31%
5 Years: 40%
3 Years: 199%
TTM: -100%
Compounded Profit Growth
10 Years: 8%
5 Years: -10%
3 Years: 29%
TTM: -50%
Stock Price CAGR
10 Years: 22%
5 Years: 82%
3 Years: 167%
1 Year: %
Return on Equity
10 Years: -54%
5 Years: -2%
3 Years: 1%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 50.01 50.01 50.01 50.01 50.01 50.01 50.01 50.01 50.01 50.01 50.01 1.90 1.90
Reserves 9.09 8.90 8.95 -48.17 -46.85 -47.09 -48.22 -48.21 -48.43 -48.47 -48.41 -0.26 -0.23
1.06 1.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
24.83 8.36 16.82 13.73 15.87 2.28 0.26 2.60 2.64 1.18 4.71 1.25 1.09
Total Liabilities 84.99 68.47 75.78 15.57 19.03 5.20 2.05 4.40 4.22 2.72 6.31 2.89 2.76
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 0.19 0.17
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 50.96 50.95 52.95 0.15 1.68 1.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00
34.02 17.52 22.83 15.42 17.35 3.52 2.05 4.40 4.22 2.72 6.10 2.70 2.59
Total Assets 84.99 68.47 75.78 15.57 19.03 5.20 2.05 4.40 4.22 2.72 6.31 2.89 2.76

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
8.61 -0.16 3.35 0.47 0.61 -1.31 0.04 -0.32 0.01 0.06 0.48 0.11
0.02 0.01 -2.18 0.23 0.02 0.02 0.08 0.10 0.01 0.01 -0.22 -0.01
-8.45 -0.01 -1.31 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00
Net Cash Flow 0.18 -0.16 -0.14 0.69 0.63 -1.30 0.12 -0.23 0.02 0.07 0.25 0.10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 17.21 11.19 27.40 148.70 354.63 1,760.59 98.15 368.76 4,167.08 45.49 29.13 5.12
Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 155.57 217.45 79.35
Days Payable 311.15 350.24 125.37
Cash Conversion Cycle 17.21 11.19 27.40 148.70 354.63 1,760.59 98.15 368.76 4,167.08 -110.08 -103.67 -40.90
Working Capital Days 2.10 5.56 1.43 4.05 -6.13 730.00 438.61 220.76 2,311.67 153.80 43.70 55.23
ROCE % 15.31% 1.51% 0.40% -173.59% 2.80% -7.89% 24.63% 1.67% -13.02% -2.56% 5.10% 2.47%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
30.15% 30.15% 30.15% 30.15% 30.15% 26.60% 26.60% 26.60% 30.30% 30.30% 30.30% 30.30%
0.16% 0.16% 0.16% 0.16% 0.16% 0.16% 0.16% 0.16% 0.16% 0.16% 0.16% 0.16%
69.69% 69.69% 69.69% 69.69% 69.70% 73.23% 73.24% 73.23% 69.54% 69.54% 69.54% 69.53%
No. of Shareholders 23,03024,68324,71224,62024,64824,80924,83224,83210,76410,64110,56810,450

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents