India Steel Works Ltd

India Steel Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

India Steel Works Ltd

₹ 5.50 -1.61%
21 Nov 3:15 p.m.
indiasteel.in BSE: 513361
About

Incorporated in 1990, India Steel Works Ltd manufactures and trades steel products[1]

Key Points

Business Overview:[1]
Company is in the business of steel manufacturing and trading Cobalt derivatives, Bismuth & Tungsten derivatives, and organic intermediates including Tartaric acid derivatives and other intermediates.

Website BSE
  • Market Cap ₹ 219 Cr.
  • Current Price ₹ 5.50
  • High / Low ₹ 8.74 / 2.12
  • Stock P/E
  • Book Value ₹ 1.00
  • Dividend Yield 0.00 %
  • ROCE -5.86 %
  • ROE -39.5 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 5.51 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -72.6% over past five years.
  • Company has a low return on equity of -53.7% over last 3 years.
  • Contingent liabilities of Rs.88.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
5.29 9.10 6.66 1.34 1.54 0.60 1.23 0.82 0.00 0.00 0.00 0.00 0.00
8.59 11.88 58.71 6.37 6.96 4.16 7.18 2.34 1.90 1.90 0.84 0.88 2.44
Operating Profit -3.30 -2.78 -52.05 -5.03 -5.42 -3.56 -5.95 -1.52 -1.90 -1.90 -0.84 -0.88 -2.44
OPM % -62.38% -30.55% -781.53% -375.37% -351.95% -593.33% -483.74% -185.37%
1.00 2.83 19.40 0.46 0.06 0.06 -0.88 0.37 0.36 0.17 11.36 0.06 2.86
Interest 2.64 2.28 0.59 1.98 2.19 2.16 1.89 2.45 2.62 2.70 2.38 1.87 0.94
Depreciation 1.89 1.90 1.86 1.87 1.87 1.89 1.84 1.85 1.87 1.86 1.99 1.72 1.72
Profit before tax -6.83 -4.13 -35.10 -8.42 -9.42 -7.55 -10.56 -5.45 -6.03 -6.29 6.15 -4.41 -2.24
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-6.83 -4.13 -35.10 -8.43 -9.42 -7.55 -10.56 -5.45 -6.03 -6.29 6.15 -4.42 -2.25
EPS in Rs -0.17 -0.10 -0.88 -0.21 -0.24 -0.19 -0.27 -0.14 -0.15 -0.16 0.15 -0.11 -0.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
724.70 612.96 512.86 583.13 1,085.78 949.16 531.79 139.54 143.86 23.81 4.67 0.82 0.00
712.14 616.58 489.65 563.52 1,058.03 948.59 538.77 176.01 176.69 85.15 24.64 6.98 6.06
Operating Profit 12.56 -3.62 23.21 19.61 27.75 0.57 -6.98 -36.47 -32.83 -61.34 -19.97 -6.16 -6.06
OPM % 1.73% -0.59% 4.53% 3.36% 2.56% 0.06% -1.31% -26.14% -22.82% -257.62% -427.62% -751.22%
5.09 20.82 5.21 10.47 9.99 28.77 25.78 37.04 29.63 26.12 -0.29 12.27 14.45
Interest 14.47 15.19 11.03 9.86 19.00 16.74 13.30 9.64 9.00 7.90 8.22 10.15 7.89
Depreciation 13.98 14.56 15.31 17.96 18.36 8.41 10.90 10.61 7.60 7.55 7.48 7.58 7.29
Profit before tax -10.80 -12.55 2.08 2.26 0.38 4.19 -5.40 -19.68 -19.80 -50.67 -35.96 -11.62 -6.79
Tax % 0.19% 0.16% -1.92% -78.76% 7.89% 0.00% -0.37% 0.00% 0.00% 0.00% 0.00% 0.00%
-10.81 -12.57 2.12 4.04 0.35 4.19 -5.38 -19.68 -19.79 -50.67 -35.96 -11.62 -6.81
EPS in Rs -0.46 -0.32 0.05 0.10 0.01 0.11 -0.14 -0.49 -0.50 -1.27 -0.90 -0.29 -0.18
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -48%
5 Years: -73%
3 Years: -82%
TTM: -100%
Compounded Profit Growth
10 Years: 0%
5 Years: %
3 Years: -1%
TTM: 46%
Stock Price CAGR
10 Years: 4%
5 Years: 61%
3 Years: 36%
1 Year: 162%
Return on Equity
10 Years: -11%
5 Years: -29%
3 Years: -54%
Last Year: -40%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 23.41 39.81 39.81 39.81 39.81 39.81 39.81 39.81 39.81 39.81 39.81 39.81
Reserves -28.11 52.74 128.99 133.02 135.12 140.20 134.30 114.72 95.49 45.86 8.74 -0.06
202.42 129.68 138.64 129.76 115.34 96.58 93.02 109.69 125.46 63.59 67.43 93.05
174.45 151.60 177.60 251.31 259.52 301.01 326.94 312.48 274.04 288.12 290.53 269.54
Total Liabilities 372.17 373.83 485.04 553.90 549.79 577.60 594.07 576.70 534.80 437.38 406.51 402.34
161.10 156.34 248.17 232.05 228.05 244.84 249.34 238.85 231.48 223.95 216.48 208.89
CWIP 1.54 9.04 0.00 17.63 19.18 12.13 0.24 0.24 0.00 0.00 0.00 0.00
Investments 2.14 2.14 2.15 2.15 2.15 2.15 2.14 2.18 2.18 0.06 0.01 0.01
207.39 206.31 234.72 302.07 300.41 318.48 342.35 335.43 301.14 213.37 190.02 193.44
Total Assets 372.17 373.83 485.04 553.90 549.79 577.60 594.07 576.70 534.80 437.38 406.51 402.34

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
23.52 -28.76 23.01 36.95 19.29 22.12 -3.71 -42.36 -40.02 -3.89 -1.04 -21.91
-18.14 -1.78 -21.55 -17.56 -15.57 -17.83 -4.89 0.20 1.06 -0.03 0.07 -0.01
-1.43 22.25 -1.46 -18.25 -3.82 -5.96 8.92 41.95 39.18 3.39 1.02 21.92
Net Cash Flow 3.95 -8.29 0.00 1.14 -0.10 -1.67 0.31 -0.20 0.22 -0.53 0.04 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 13.41 23.38 28.50 41.26 9.67 14.64 26.08 34.63 26.13 4.14 17.98 0.00
Inventory Days 62.19 53.86 104.60 107.69 64.56 83.98 127.12 241.79 562.63 2,432.24 6,408.46 68,614.93
Days Payable 73.23 71.46 119.80 157.72 76.32 95.88 177.65 328.95 191.79 2,680.91 7,899.07 83,103.40
Cash Conversion Cycle 2.37 5.78 13.30 -8.76 -2.10 2.74 -24.45 -52.53 396.97 -244.53 -1,472.64 -14,488.47
Working Capital Days 16.35 37.91 38.90 21.11 6.89 6.37 -11.15 -48.60 375.99 -1,541.40 -9,783.88 -47,948.54
ROCE % 1.89% -0.72% 4.04% 3.36% 6.55% 7.66% 2.82% -3.76% -3.06% -29.23% -19.27% -5.86%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
50.11% 50.11% 50.11% 50.11% 50.11% 50.11% 50.11% 50.11% 48.20% 48.05% 48.05% 48.05%
0.00% 0.00% 0.07% 0.07% 0.07% 0.00% 0.00% 0.07% 0.07% 0.07% 0.07% 0.07%
1.33% 1.33% 1.26% 1.26% 1.26% 1.33% 1.33% 1.26% 1.26% 1.26% 1.26% 1.26%
48.57% 48.56% 48.58% 48.57% 48.57% 48.57% 48.58% 48.56% 50.48% 50.63% 50.63% 50.63%
No. of Shareholders 30,87141,21841,62141,23240,73840,26839,95740,17647,52850,31756,39262,875

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings