Kanishk Steel Industries Ltd
Incorporated in 1989, Kanishk Steel Ltd is a manufacturer and supplier of Iron & Steel products[1]
- Market Cap ₹ 119 Cr.
- Current Price ₹ 41.8
- High / Low ₹ 51.0 / 24.2
- Stock P/E 18.5
- Book Value ₹ 34.7
- Dividend Yield 0.00 %
- ROCE 5.52 %
- ROE 2.68 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 11.0% over last 3 years.
- Earnings include an other income of Rs.12.9 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
440 | 292 | 304 | 272 | 229 | 234 | 330 | 257 | 245 | 314 | 402 | 388 | 359 | |
431 | 292 | 295 | 270 | 227 | 227 | 320 | 255 | 258 | 296 | 401 | 381 | 355 | |
Operating Profit | 9 | 1 | 9 | 2 | 2 | 7 | 10 | 2 | -13 | 18 | 1 | 7 | 4 |
OPM % | 2% | 0% | 3% | 1% | 1% | 3% | 3% | 1% | -5% | 6% | 0% | 2% | 1% |
1 | 11 | 1 | 10 | 7 | 1 | 2 | 3 | 22 | 17 | 16 | 7 | 13 | |
Interest | 6 | 7 | 5 | 5 | 5 | 5 | 4 | 2 | 2 | 2 | 1 | 4 | 5 |
Depreciation | 2 | 2 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 2 |
Profit before tax | 2 | 2 | 1 | 6 | 1 | 3 | 7 | 2 | 6 | 32 | 14 | 4 | 10 |
Tax % | 51% | 32% | 81% | 23% | 68% | 41% | 41% | -21% | 10% | 18% | 33% | 32% | |
1 | 1 | 0 | 5 | 0 | 2 | 4 | 2 | 6 | 26 | 10 | 3 | 6 | |
EPS in Rs | 0.36 | 0.43 | 0.10 | 1.67 | 0.17 | 0.56 | 1.50 | 0.71 | 2.00 | 9.26 | 3.35 | 0.92 | 2.27 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 3% |
3 Years: | 17% |
TTM: | -10% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | -9% |
3 Years: | -23% |
TTM: | 36% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 36% |
3 Years: | 5% |
1 Year: | 23% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 10% |
3 Years: | 11% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
Reserves | 13 | 14 | 14 | 19 | 17 | 19 | 23 | 25 | 31 | 57 | 66 | 69 | 70 |
12 | 18 | 5 | 22 | 15 | 9 | 19 | 17 | 17 | 18 | 49 | 54 | 39 | |
138 | 88 | 95 | 89 | 77 | 78 | 58 | 47 | 27 | 36 | 28 | 40 | 103 | |
Total Liabilities | 190 | 148 | 143 | 158 | 138 | 135 | 128 | 118 | 103 | 140 | 172 | 192 | 240 |
21 | 19 | 16 | 15 | 12 | 12 | 11 | 10 | 9 | 11 | 51 | 33 | 33 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 4 | 4 | 4 | 6 | 20 | 39 |
Investments | 2 | 5 | 5 | 5 | 3 | 3 | 2 | 3 | 23 | 26 | 11 | 17 | 15 |
167 | 123 | 122 | 138 | 123 | 117 | 111 | 101 | 67 | 99 | 104 | 122 | 154 | |
Total Assets | 190 | 148 | 143 | 158 | 138 | 135 | 128 | 118 | 103 | 140 | 172 | 192 | 240 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 18 | 13 | -12 | 17 | -3 | -7 | 3 | -4 | 1 | -3 | 33 | |
1 | -1 | -1 | -0 | -7 | 11 | -1 | 1 | 2 | -1 | -26 | -31 | |
-9 | -18 | -14 | 14 | -10 | -8 | 8 | -4 | 2 | -0 | 30 | 1 | |
Net Cash Flow | -1 | -1 | -2 | 2 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 60 | 69 | 52 | 94 | 80 | 86 | 34 | 40 | 27 | 14 | 25 | 20 |
Inventory Days | 52 | 61 | 67 | 63 | 86 | 96 | 63 | 80 | 69 | 96 | 48 | 29 |
Days Payable | 105 | 57 | 89 | 84 | 93 | 104 | 52 | 50 | 34 | 31 | 15 | 22 |
Cash Conversion Cycle | 7 | 73 | 30 | 73 | 73 | 78 | 45 | 70 | 62 | 79 | 58 | 27 |
Working Capital Days | 26 | 36 | 25 | 55 | 47 | 56 | 54 | 69 | 55 | 70 | 64 | 68 |
ROCE % | 7% | 16% | 12% | 9% | 10% | 12% | 18% | 6% | 11% | 35% | 3% | 6% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
19 Apr - Submitted quarterly SEBI Reg.74(5) demat confirmation certificate.
-
Closure of Trading Window
26 Mar - Closure of trading window for designated persons.
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
5 Mar - Disclosure of share acquisition by promoter.
-
Integrated Filing (Financial)
4 Mar - Approved unaudited financial results for Q3 FY2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Feb - Submit newspaper copies for publication of the financial results for the quarter and nine months ended 31.12.2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
KSL is an ISO 9001:2000 certified company and is a partof OPG Enterprises Group. The company manufactures steel products (Finished goods) both Constructional steel and Structural steel conforming to the Bureau of Indian Standards BIS 1786 and IS 2062 (equivalent to ASTM, BS, DIN)