Sizemasters Technology Ltd
₹ 155
3.75%
22 Nov
- close price
About
Incorporated in 1999, Sizemasters Technology Ltd manufactures and trades various types of gauges and tools[1]
Key Points
- Market Cap ₹ 155 Cr.
- Current Price ₹ 155
- High / Low ₹ 262 / 35.0
- Stock P/E 59.8
- Book Value ₹ 13.7
- Dividend Yield 0.00 %
- ROCE 25.5 %
- ROE 21.3 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 136 to 84.4 days.
Cons
- Stock is trading at 11.4 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 11.6% over last 3 years.
- Promoter holding has decreased over last 3 years: -9.77%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.23 | 0.15 | 1.31 | 2.48 | 3.77 | 3.93 | 2.01 | 1.12 | 0.63 | 0.84 | 0.68 | 10.94 | 12.86 | |
| 0.23 | 0.15 | 1.30 | 2.45 | 3.74 | 3.88 | 1.96 | 1.07 | 0.61 | 0.81 | 0.62 | 8.38 | 10.11 | |
| Operating Profit | 0.00 | 0.00 | 0.01 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.02 | 0.03 | 0.06 | 2.56 | 2.75 |
| OPM % | 0.00% | 0.00% | 0.76% | 1.21% | 0.80% | 1.27% | 2.49% | 4.46% | 3.17% | 3.57% | 8.82% | 23.40% | 21.38% |
| 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.67 | 0.77 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 | 0.04 |
| Depreciation | 0.08 | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.07 | 0.08 |
| Profit before tax | -0.08 | -0.01 | -0.06 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.02 | 0.03 | 0.16 | 3.11 | 3.40 |
| Tax % | -25.00% | 0.00% | -33.33% | 33.33% | 33.33% | 20.00% | 20.00% | 20.00% | 50.00% | 33.33% | 25.00% | 25.08% | |
| -0.05 | -0.01 | -0.04 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.01 | 0.02 | 0.12 | 2.33 | 2.59 | |
| EPS in Rs | -0.02 | -0.10 | 0.05 | 0.05 | 0.10 | 0.10 | 0.10 | 0.02 | 0.05 | 0.12 | 2.33 | 2.59 | |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 54% |
| 5 Years: | 40% |
| 3 Years: | 159% |
| TTM: | 144% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 73% |
| 5 Years: | 125% |
| 3 Years: | 515% |
| TTM: | 73% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 343% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 9% |
| 3 Years: | 12% |
| Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.96 | 3.96 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 10.00 | 10.00 | 10.00 |
| Reserves | -0.48 | -0.49 | -0.53 | -0.51 | -0.50 | -0.46 | -0.42 | -0.38 | -0.38 | -0.36 | -0.24 | 2.10 | 3.66 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 | 0.48 | 2.45 | 2.43 | |
| 0.09 | 0.09 | 0.33 | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.65 | 2.89 | 3.63 | |
| Total Liabilities | 3.57 | 3.56 | 3.80 | 3.55 | 3.55 | 3.59 | 3.64 | 3.67 | 3.87 | 3.69 | 10.89 | 17.44 | 19.72 |
| 0.39 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.39 | 0.35 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 3.01 |
| 1.59 | 3.25 | 3.80 | 3.55 | 3.55 | 3.59 | 3.64 | 3.67 | 3.87 | 3.69 | 10.66 | 17.04 | 16.36 | |
| Total Assets | 3.57 | 3.56 | 3.80 | 3.55 | 3.55 | 3.59 | 3.64 | 3.67 | 3.87 | 3.69 | 10.89 | 17.44 | 19.72 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.15 | 0.17 | -0.45 | 0.39 | 0.17 | -0.03 | -0.13 | -0.17 | 0.17 | 0.35 | 0.85 | ||
| 0.00 | 0.23 | 0.00 | -0.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.08 | -1.87 | ||
| 0.00 | 0.04 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.20 | -0.20 | 6.28 | 1.98 | ||
| Net Cash Flow | 0.15 | 0.44 | -0.45 | 0.03 | 0.15 | -0.03 | -0.13 | 0.03 | -0.03 | 0.54 | 0.95 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 269.78 | 267.67 | 161.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 187.87 | 84.41 |
| Inventory Days | 2,705.29 | 12,653.33 | 819.02 | 555.37 | 333.89 | 317.74 | 710.68 | 1,615.12 | 3,537.69 | 2,137.02 | 5,792.39 | 261.41 |
| Days Payable | 0.00 | 0.00 | 74.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29.44 | 809.35 | 151.56 |
| Cash Conversion Cycle | 2,975.08 | 12,921.00 | 906.44 | 555.37 | 333.89 | 317.74 | 710.68 | 1,615.12 | 3,537.69 | 2,107.58 | 5,170.91 | 194.26 |
| Working Capital Days | 2,174.13 | 7,713.67 | 838.66 | 510.71 | 318.53 | 301.84 | 615.60 | 1,186.25 | 2,207.38 | 1,572.98 | 1,851.84 | 154.81 |
| ROCE % | -0.29% | -1.73% | 0.86% | 0.86% | 1.42% | 1.40% | 1.39% | 0.54% | 0.80% | 2.45% | 25.49% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Nov - Newspaper clipping of unaudited consolidated and standalone financial results for the quarter ended on September 30, 2024
-
Statement Of Deviation & Variation For The Quarter Ended On September 30, 2024
15 Nov - Submission of fund utilization statement for Q3 2024.
-
Financial Results For The Quarter Ended On September 30, 2024
15 Nov - Approved unaudited financial results for Q2 FY2024.
-
Board Meeting Outcome for Outcomes Of The Board Meeting Held On November 15, 2024
15 Nov - Approved unaudited financial results for Q2 FY2024.
-
Board Meeting Intimation for Board Meeting Intimation For The Quarter Ended On September 30, 2024
8 Nov - Board meeting on November 15 to discuss financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Overview:[1][2]
a) SMTL is in the business of manufacturing, sales and distribution of precision gauges, API gauges, thread gauges,special gauges, fixtures, multi gauging, electronic gauging, measuring instruments used in Oil and Gas industry, and tools such as dial gauges and accessories
b) It does production of gauges and tools
c) It is the 1st Indian Thread Gauge manufacturing company having API Certification ISO 9001 & ISO/IEC 17025:2017 NABL Accreditation.