Sizemasters Technology Ltd

Sizemasters Tech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sizemasters Technology Ltd

₹ 126 0.48%
15 Jan 4:01 p.m.
mewatzinc.com BSE: 513496
About

Incorporated in 1999, Sizemasters Technology Ltd manufactures and trades various types of gauges and tools[1]

Key Points

Business Overview:[1][2]
a) SMTL is in the business of manufacturing, sales and distribution of precision gauges, API gauges, thread gauges,special gauges, fixtures, multi gauging, electronic gauging, measuring instruments used in Oil and Gas industry, and tools such as dial gauges and accessories
b) It does production of gauges and tools
c) It is the 1st Indian Thread Gauge manufacturing company having API Certification ISO 9001 & ISO/IEC 17025:2017 NABL Accreditation.

Website BSE
  • Market Cap ₹ 126 Cr.
  • Current Price ₹ 126
  • High / Low ₹ 262 / 99.4
  • Stock P/E 48.8
  • Book Value ₹ 13.7
  • Dividend Yield 0.00 %
  • ROCE 25.5 %
  • ROE 21.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 136 to 84.4 days.

Cons

  • Stock is trading at 9.21 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 11.6% over last 3 years.
  • Promoter holding has decreased over last 3 years: -9.77%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.24 0.00 0.37 0.00 0.00 0.02 0.65 1.76 2.83 2.76 3.59 3.03 3.48
0.22 0.02 0.38 0.02 0.04 0.12 0.43 1.24 1.84 2.29 3.02 2.48 2.32
Operating Profit 0.02 -0.02 -0.01 -0.02 -0.04 -0.10 0.22 0.52 0.99 0.47 0.57 0.55 1.16
OPM % 8.33% -2.70% -500.00% 33.85% 29.55% 34.98% 17.03% 15.88% 18.15% 33.33%
0.00 0.00 0.00 0.00 0.00 0.04 0.08 0.11 0.18 0.24 0.15 0.17 0.21
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.00 0.03 0.01 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.02 0.02 0.02
Profit before tax 0.02 -0.02 -0.01 -0.02 -0.04 -0.06 0.28 0.62 1.15 0.69 0.67 0.69 1.35
Tax % 50.00% -50.00% 0.00% -50.00% 25.00% -50.00% 25.00% 25.81% 25.22% 24.64% 25.37% 24.64% 22.22%
0.02 -0.01 -0.01 -0.02 -0.04 -0.03 0.21 0.46 0.86 0.51 0.51 0.52 1.05
EPS in Rs 0.05 -0.02 -0.02 -0.05 -0.10 -0.03 0.21 0.46 0.86 0.51 0.51 0.52 1.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.23 0.15 1.31 2.48 3.77 3.93 2.01 1.12 0.63 0.84 0.68 10.94 12.86
0.23 0.15 1.30 2.45 3.74 3.88 1.96 1.07 0.61 0.81 0.62 8.38 10.11
Operating Profit 0.00 0.00 0.01 0.03 0.03 0.05 0.05 0.05 0.02 0.03 0.06 2.56 2.75
OPM % 0.00% 0.00% 0.76% 1.21% 0.80% 1.27% 2.49% 4.46% 3.17% 3.57% 8.82% 23.40% 21.38%
0.00 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.67 0.77
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.05 0.04
Depreciation 0.08 0.07 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.07 0.08
Profit before tax -0.08 -0.01 -0.06 0.03 0.03 0.05 0.05 0.05 0.02 0.03 0.16 3.11 3.40
Tax % -25.00% 0.00% -33.33% 33.33% 33.33% 20.00% 20.00% 20.00% 50.00% 33.33% 25.00% 25.08%
-0.05 -0.01 -0.04 0.02 0.02 0.04 0.04 0.04 0.01 0.02 0.12 2.33 2.59
EPS in Rs -0.02 -0.10 0.05 0.05 0.10 0.10 0.10 0.02 0.05 0.12 2.33 2.59
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 54%
5 Years: 40%
3 Years: 159%
TTM: 144%
Compounded Profit Growth
10 Years: 73%
5 Years: 125%
3 Years: 515%
TTM: 73%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 29%
Return on Equity
10 Years: 6%
5 Years: 9%
3 Years: 12%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.96 3.96 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 10.00 10.00 10.00
Reserves -0.48 -0.49 -0.53 -0.51 -0.50 -0.46 -0.42 -0.38 -0.38 -0.36 -0.24 2.10 3.66
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.00 0.48 2.45 2.43
0.09 0.09 0.33 0.06 0.05 0.05 0.06 0.05 0.05 0.05 0.65 2.89 3.63
Total Liabilities 3.57 3.56 3.80 3.55 3.55 3.59 3.64 3.67 3.87 3.69 10.89 17.44 19.72
0.39 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.23 0.39 0.35
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 3.01
1.59 3.25 3.80 3.55 3.55 3.59 3.64 3.67 3.87 3.69 10.66 17.04 16.36
Total Assets 3.57 3.56 3.80 3.55 3.55 3.59 3.64 3.67 3.87 3.69 10.89 17.44 19.72

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.15 0.17 -0.45 0.39 0.17 -0.03 -0.13 -0.17 0.17 0.35 0.85
0.00 0.23 0.00 -0.37 0.00 0.00 0.00 0.00 0.00 -6.08 -1.87
0.00 0.04 0.00 0.00 -0.02 0.00 0.00 0.20 -0.20 6.28 1.98
Net Cash Flow 0.15 0.44 -0.45 0.03 0.15 -0.03 -0.13 0.03 -0.03 0.54 0.95

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 269.78 267.67 161.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 187.87 84.41
Inventory Days 2,705.29 12,653.33 819.02 555.37 333.89 317.74 710.68 1,615.12 3,537.69 2,137.02 5,792.39 261.41
Days Payable 0.00 0.00 74.19 0.00 0.00 0.00 0.00 0.00 0.00 29.44 809.35 151.56
Cash Conversion Cycle 2,975.08 12,921.00 906.44 555.37 333.89 317.74 710.68 1,615.12 3,537.69 2,107.58 5,170.91 194.26
Working Capital Days 2,174.13 7,713.67 838.66 510.71 318.53 301.84 615.60 1,186.25 2,207.38 1,572.98 1,851.84 154.81
ROCE % -0.29% -1.73% 0.86% 0.86% 1.42% 1.40% 1.39% 0.54% 0.80% 2.45% 25.49%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.63% 0.00% 74.64% 74.64% 64.86% 64.86% 64.86% 64.86% 64.86% 64.86% 64.86% 64.86%
25.37% 100.00% 25.36% 25.36% 35.14% 35.14% 35.14% 35.14% 35.15% 35.15% 35.14% 35.14%
No. of Shareholders 1,8941,8931,8891,8871,8911,8921,8871,8891,8881,9151,9932,044

Documents

Announcements

Annual reports