Glittek Granites Ltd
Incorporated in 1990, Glittek Granites is engaged in manufacturing, trading and exporting of finished granite and other stone products.
- Market Cap ₹ 10.0 Cr.
- Current Price ₹ 3.86
- High / Low ₹ 5.77 / 2.65
- Stock P/E
- Book Value ₹ -4.13
- Dividend Yield 0.00 %
- ROCE -15.2 %
- ROE -76.6 %
- Face Value ₹ 5.00
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -20.0% over past five years.
- Company has a low return on equity of -28.8% over last 3 years.
- Company has high debtors of 161 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
32 | 40 | 34 | 34 | 26 | 24 | 21 | 18 | 14 | 9 | 13 | 7 | 4 | |
28 | 35 | 30 | 31 | 23 | 21 | 20 | 17 | 16 | 10 | 12 | 11 | 22 | |
Operating Profit | 4 | 5 | 3 | 3 | 2 | 2 | 1 | 1 | -2 | -0 | 1 | -4 | -18 |
OPM % | 13% | 12% | 10% | 10% | 9% | 10% | 5% | 5% | -13% | -4% | 9% | -59% | -458% |
0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 |
Depreciation | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Profit before tax | 1 | 1 | 1 | 1 | 0 | 0 | -1 | -2 | -4 | -2 | -1 | -6 | -20 |
Tax % | 19% | 19% | 19% | 21% | 95% | -276% | -26% | -26% | -20% | -1% | -9% | 0% | |
1 | 1 | 1 | 1 | 0 | 1 | -1 | -1 | -3 | -2 | -1 | -6 | -20 | |
EPS in Rs | 0.28 | 0.46 | 0.29 | 0.28 | 0.00 | 0.47 | -0.35 | -0.49 | -1.19 | -0.89 | -0.30 | -2.37 | -7.79 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -16% |
5 Years: | -20% |
3 Years: | -22% |
TTM: | -72% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -73% |
TTM: | -2622% |
Stock Price CAGR | |
---|---|
10 Years: | 2% |
5 Years: | 31% |
3 Years: | 14% |
1 Year: | 5% |
Return on Equity | |
---|---|
10 Years: | -7% |
5 Years: | -21% |
3 Years: | -29% |
Last Year: | -77% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves | 4 | 5 | 5 | 6 | 6 | 6 | 5 | 4 | 1 | -2 | -2 | -8 | -24 |
16 | 16 | 18 | 18 | 15 | 18 | 18 | 18 | 18 | 20 | 22 | 20 | 19 | |
2 | 4 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | |
Total Liabilities | 36 | 38 | 39 | 38 | 36 | 39 | 38 | 37 | 34 | 33 | 35 | 27 | 11 |
14 | 12 | 11 | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 3 | 2 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
22 | 26 | 28 | 28 | 27 | 31 | 31 | 31 | 29 | 29 | 32 | 24 | 8 | |
Total Assets | 36 | 38 | 39 | 38 | 36 | 39 | 38 | 37 | 34 | 33 | 35 | 27 | 11 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | 2 | 0 | 1 | 3 | -1 | 1 | 1 | 1 | -1 | -0 | 3 | |
-1 | -0 | -1 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | |
2 | -1 | 0 | -1 | -3 | 1 | -1 | -1 | -1 | 1 | -0 | -3 | |
Net Cash Flow | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 121 | 140 | 153 | 160 | 139 | 144 | 150 | 138 | 157 | 180 | 218 | 161 |
Inventory Days | 200 | 113 | 206 | 218 | 609 | 844 | 1,054 | 1,372 | 912 | 2,848 | 1,357 | 1,218 |
Days Payable | 36 | 25 | 34 | 12 | 26 | 47 | 31 | 50 | 67 | 82 | 111 | 70 |
Cash Conversion Cycle | 285 | 229 | 325 | 367 | 721 | 942 | 1,173 | 1,460 | 1,003 | 2,946 | 1,464 | 1,309 |
Working Capital Days | 210 | 190 | 251 | 278 | 352 | 440 | 493 | 566 | 636 | 1,040 | 756 | 1,069 |
ROCE % | 9% | 11% | 7% | 6% | 4% | 4% | 1% | 0% | -8% | -3% | 2% | -15% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Directorate
20 Nov - Appointment of M. Manish Killa as independent director.
-
Announcement under Regulation 30 (LODR)-Change in Management
20 Nov - Appointment of M. Manish Killa as independent director.
-
Announcement under Regulation 30 (LODR)-Change in Registered Office Address
14 Nov - Board approved shifting of registered office.
- Unaudited Financial Results For The Second Quarter And Half Year Ended 30.09.2024 14 Nov
-
Board Meeting Outcome for Unaudited Financial Results For The Second Quarter And Half Year Ended 30.09.2024
14 Nov - Unaudited financial results for Q2 and half year ended 30.09.2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company offers range of granite in tiles and slab which are suitable for walls, floors and counter-tops. Company offers granite in various cuts, finishes and size such as mirror-polish, honed, flamed, leather or satin. Apart from this, company also offers other engineered stones too.