Sterling Powergensys Ltd

Sterling Powergensys Ltd

₹ 89.6 -1.99%
22 Nov - close price
About

Incorporated in 1984, Sterling Powergensys Ltd operates in Solar Power segment[1]

Key Points

Business Overview:[1]
Company is in the business of Solar Power with Shop-on-line, plug-in-play, stock & sale model and integrated solar PV power generating system catering to both B2C and B2B segments

  • Market Cap 47.1 Cr.
  • Current Price 89.6
  • High / Low 97.1 / 14.7
  • Stock P/E 15.3
  • Book Value 1.62
  • Dividend Yield 0.00 %
  • ROCE -28.6 %
  • ROE %
  • Face Value 10.0

Pros

  • Company's working capital requirements have reduced from 1,232 days to 69.5 days

Cons

  • Stock is trading at 55.5 times its book value
  • Promoter holding has decreased over last quarter: -8.66%
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.4.03 Cr.
  • Company has high debtors of 525 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.07 0.07 0.07 0.07 0.07 0.09 0.09 0.25 0.12 0.11 6.41 10.68 0.33
0.18 0.21 0.28 0.09 0.20 0.19 0.10 0.21 0.19 -0.03 7.03 10.66 0.54
Operating Profit -0.11 -0.14 -0.21 -0.02 -0.13 -0.10 -0.01 0.04 -0.07 0.14 -0.62 0.02 -0.21
OPM % -157.14% -200.00% -300.00% -28.57% -185.71% -111.11% -11.11% 16.00% -58.33% 127.27% -9.67% 0.19% -63.64%
0.35 0.69 -0.00 -0.00 0.01 -0.00 -0.01 0.01 -0.00 1.75 1.96 0.05 0.27
Interest 0.05 0.04 -0.01 0.08 0.04 0.04 0.04 0.04 0.06 0.04 -0.04 0.03 -0.00
Depreciation 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.03 0.06 0.13 0.02 0.05
Profit before tax 0.13 0.45 -0.26 -0.16 -0.22 -0.20 -0.12 -0.05 -0.16 1.79 1.25 0.02 0.01
Tax % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
0.13 0.44 -0.26 -0.16 -0.22 -0.20 -0.12 -0.05 -0.16 1.79 1.26 0.02 0.01
EPS in Rs 0.26 0.86 -0.51 -0.31 -0.43 -0.39 -0.24 -0.10 -0.31 3.51 2.47 0.04 0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
5.37 5.20 1.00 3.68 16.64 6.21 1.00 11.16 0.37 0.31 0.33 6.88 17.53
6.32 4.51 1.96 7.91 16.06 6.28 1.26 11.31 0.70 0.85 0.60 7.40 18.20
Operating Profit -0.95 0.69 -0.96 -4.23 0.58 -0.07 -0.26 -0.15 -0.33 -0.54 -0.27 -0.52 -0.67
OPM % -17.69% 13.27% -96.00% -114.95% 3.49% -1.13% -26.00% -1.34% -89.19% -174.19% -81.82% -7.56% -3.82%
0.35 0.13 1.08 4.73 0.02 -0.00 0.04 -0.00 -0.26 1.03 -0.00 3.73 4.03
Interest -0.00 0.31 0.13 0.17 0.17 0.29 0.21 0.11 0.25 0.13 0.19 0.14 0.03
Depreciation 0.21 0.29 0.21 0.22 0.22 0.26 0.26 0.26 0.26 0.26 0.24 0.24 0.26
Profit before tax -0.81 0.22 -0.22 0.11 0.21 -0.62 -0.69 -0.52 -1.10 0.10 -0.70 2.83 3.07
Tax % -0.00% -0.00% -0.00% -0.00% 19.05% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
-0.81 0.21 -0.22 0.12 0.16 -0.62 -0.69 -0.52 -1.10 0.10 -0.71 2.84 3.08
EPS in Rs -1.59 0.41 -0.43 0.24 0.31 -1.22 -1.35 -1.02 -2.16 0.20 -1.39 5.57 6.04
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: 3%
5 Years: 47%
3 Years: 165%
TTM: 3087%
Compounded Profit Growth
10 Years: %
5 Years: -6%
3 Years: -3%
TTM: 681%
Stock Price CAGR
10 Years: 28%
5 Years: %
3 Years: %
1 Year: 319%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5.10 5.10 5.10 5.10 5.10 5.10 5.10 5.10 5.10 5.10 5.10 5.10 5.26
Reserves -4.32 -4.10 -4.46 -4.35 -4.18 -4.80 -5.50 -6.02 -7.12 -7.02 -7.72 -4.95 -4.41
4.79 2.38 3.46 2.88 2.15 2.74 2.68 2.73 3.74 5.28 5.29 2.43 17.17
12.84 14.70 12.19 7.30 8.40 8.45 8.94 19.43 14.12 13.97 11.94 16.33 2.63
Total Liabilities 18.41 18.08 16.29 10.93 11.47 11.49 11.22 21.24 15.84 17.33 14.61 18.91 20.65
2.87 2.71 3.45 3.35 3.15 2.89 2.64 2.38 2.12 1.86 1.62 1.06 1.05
CWIP 1.75 1.75 1.76 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
13.79 13.62 11.08 7.58 8.32 8.60 8.58 18.86 13.72 15.47 12.99 17.85 19.60
Total Assets 18.41 18.08 16.29 10.93 11.47 11.49 11.22 21.24 15.84 17.33 14.61 18.91 20.65

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-2.77 -0.00 0.11 0.85 1.03 -0.20 -0.51 -0.41 -0.84 -0.00 0.21 -0.57
0.37 -0.03 -1.09 -0.11 -0.11 -0.00 0.04 -0.00 -0.00 1.03 -0.00 4.05
0.97 0.03 1.01 -0.74 -0.74 0.32 0.41 0.52 0.97 -1.04 -0.18 -3.00
Net Cash Flow -1.43 -0.00 0.03 -0.01 0.18 0.12 -0.06 0.11 0.13 -0.01 0.02 0.47

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 178.08 488.54 1,708.20 488.98 101.56 278.60 1,730.10 501.71 10,417.30 12,892.74 8,959.09 524.69
Inventory Days 740.10 818.10 10,085.53 109.17 59.84 155.48 1,737.72 69.68 3,267.62 1,922.33 91.11
Days Payable 74.52 796.08 7,568.95 185.26 102.76 295.41 968.04 411.34 11,627.86 11,181.17 768.48
Cash Conversion Cycle 843.67 510.56 4,224.78 412.89 58.63 138.67 2,499.77 160.05 2,057.06 3,633.91 8,959.09 -152.68
Working Capital Days 454.04 -4.21 87.60 214.24 39.04 106.97 598.60 55.27 1,795.41 2,154.68 1,471.06 69.50
ROCE % -16.20% 9.61% -2.41% 7.24% 11.64% -10.80% -18.05% -20.05% -31.16% -31.50% -16.92% -28.57%

Shareholding Pattern

Numbers in percentages

13 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Oct 2024
62.75% 62.75% 62.75% 62.29% 62.75% 62.75% 62.62% 61.32% 58.55% 49.96% 41.32% 41.32%
0.16% 0.16% 0.16% 0.15% 0.16% 0.16% 0.16% 0.16% 0.16% 0.16% 0.15% 0.15%
37.09% 37.09% 37.09% 37.56% 37.10% 37.10% 37.22% 38.53% 41.30% 49.88% 58.54% 58.54%
No. of Shareholders 5,0335,0335,0325,1345,1955,2705,4025,7526,0926,8027,1537,153

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents