SB & T International Ltd

SB & T Intl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

SB & T International Ltd

₹ 1.43 0.00%
28 Aug 2017
sbtindia.com BSE: 513583
About

SB&T International Limited,incorporated in India, listed on the Bombay Stock Exchange Limited, the company is engaged in Jewellery of Gold, set with Diamond, Cut and Polished Diamonds

[ add key points ]
Website BSE
  • Market Cap ₹ 2.41 Cr.
  • Current Price ₹ 1.43
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 36.9
  • Dividend Yield 0.00 %
  • ROCE -0.99 %
  • ROE -1.56 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.04 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -45.3% over past five years.
  • Company has a low return on equity of -6.11% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 3,085 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017
0.00 0.00 0.31 0.00 0.72 3.03 2.63 2.02 4.09 4.06 2.29 2.10 3.76
0.25 0.23 7.69 0.25 1.12 3.04 2.74 2.03 4.62 4.20 2.75 2.46 3.81
Operating Profit -0.25 -0.23 -7.38 -0.25 -0.40 -0.01 -0.11 -0.01 -0.53 -0.14 -0.46 -0.36 -0.05
OPM % -2,380.65% -55.56% -0.33% -4.18% -0.50% -12.96% -3.45% -20.09% -17.14% -1.33%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.62 0.01 0.00 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.04 0.16 0.06 0.06 0.06 0.02 0.04 0.04 0.04 0.04 0.03 0.03
Profit before tax -0.29 -0.27 -7.54 -0.31 -0.46 -0.07 -0.14 -0.05 -0.57 0.44 -0.49 -0.39 -0.07
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.29 -0.27 -7.53 -0.31 -0.46 -0.08 -0.14 -0.05 -0.57 0.44 -0.49 -0.39 -0.07
EPS in Rs -0.17 -0.16 -4.47 -0.18 -0.27 -0.05 -0.08 -0.03 -0.34 0.26 -0.29 -0.23 -0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 TTM
61.95 87.50 94.49 105.23 128.62 129.97 100.34 7.86 13.41 0.59 6.38 12.21
57.74 83.97 91.45 101.21 123.89 125.56 122.31 8.04 16.43 8.65 7.18 13.22
Operating Profit 4.21 3.53 3.04 4.02 4.73 4.41 -21.97 -0.18 -3.02 -8.06 -0.80 -1.01
OPM % 6.80% 4.03% 3.22% 3.82% 3.68% 3.39% -21.90% -2.29% -22.52% -1,366.10% -12.54% -8.27%
2.07 1.23 2.22 0.57 0.48 1.24 0.15 1.08 0.08 0.00 0.02 0.64
Interest 3.76 2.14 2.16 3.00 4.02 5.05 5.71 5.77 0.27 0.00 0.01 0.00
Depreciation 0.34 0.28 0.37 0.34 0.28 0.23 0.20 0.17 0.15 0.28 0.21 0.14
Profit before tax 2.18 2.34 2.73 1.25 0.91 0.37 -27.73 -5.04 -3.36 -8.34 -1.00 -0.51
Tax % -11.01% 39.74% 45.79% 40.80% 59.34% 40.54% -0.07% 0.00% 0.00% 0.00% 0.00%
2.42 1.41 1.48 0.74 0.37 0.22 -27.70 -5.04 -3.36 -8.34 -1.00 -0.51
EPS in Rs 1.48 0.86 0.91 0.44 0.22 0.13 -16.44 -2.99 -1.99 -4.95 -0.59 -0.30
Dividend Payout % 50.67% 57.98% 55.24% 22.77% 45.54% 76.59% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -20%
5 Years: -45%
3 Years: -7%
TTM: 4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 22%
TTM: 39%
Stock Price CAGR
10 Years: 4%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: -5%
5 Years: -12%
3 Years: -6%
Last Year: -2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Equity Capital 16.35 16.35 16.35 16.85 16.85 16.85 16.85 16.85 16.85 16.85 16.85
Reserves 88.04 88.87 90.10 92.12 92.26 92.28 64.58 59.54 56.18 47.84 46.85
13.45 10.94 17.14 24.49 31.84 29.79 32.55 34.84 35.63 36.22 36.25
12.22 27.51 42.35 19.48 31.62 78.80 70.10 49.82 35.38 36.59 34.22
Total Liabilities 130.06 143.67 165.94 152.94 172.57 217.72 184.08 161.05 144.04 137.50 134.17
1.87 2.27 2.28 1.96 1.68 1.43 1.31 1.16 0.99 1.52 1.34
CWIP 0.15 0.21 0.22 0.22 0.22 0.04 0.04 0.04 0.04 0.04 0.04
Investments 12.84 33.73 33.73 35.67 36.67 36.67 36.67 36.67 36.67 36.67 36.67
115.20 107.46 129.71 115.09 134.00 179.58 146.06 123.18 106.34 99.27 96.12
Total Assets 130.06 143.67 165.94 152.94 172.57 217.72 184.08 161.05 144.04 137.50 134.17

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
-0.67 27.53 -0.57 -1.54 -1.37 0.02 -0.52 -3.84 11.09 0.04 -0.64
7.23 -20.64 0.50 0.23 -0.78 1.21 0.05 -0.01 0.04 -0.81 -0.04
-17.54 -7.42 0.93 1.80 1.71 -1.21 -1.89 3.92 -11.20 0.94 0.48
Net Cash Flow -10.98 -0.53 0.86 0.49 -0.44 0.02 -2.36 0.07 -0.07 0.16 -0.19

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Debtor Days 231.31 207.95 314.51 176.00 153.41 310.21 400.72 3,638.39 1,639.37 33,190.25 3,085.34
Inventory Days 224.91 151.43 106.85 137.80 137.09 116.36 12.77 553.84 226.36 4,336.69 392.49
Days Payable 57.91 111.08 144.24 48.76 78.76 213.46 184.43 1,753.83 640.13 13,461.69 1,385.85
Cash Conversion Cycle 398.32 248.30 277.12 265.04 211.74 213.11 229.05 2,438.40 1,225.60 24,065.25 2,091.97
Working Capital Days 590.19 324.45 326.26 319.35 281.77 272.86 271.80 3,351.41 1,900.94 37,984.75 3,476.08
ROCE % 3.87% 3.70% 3.31% 3.59% 3.87% -17.41% 0.65% -2.81% -7.96% -0.99%

Shareholding Pattern

Numbers in percentages

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017
10.41% 10.41% 10.41% 10.41% 10.41% 10.41% 10.41%
0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01%
6.50% 6.50% 6.50% 6.50% 6.49% 6.49% 6.49%
83.09% 83.09% 83.09% 83.09% 83.09% 83.09% 83.09%
No. of Shareholders 8,2878,2608,2478,2118,1808,1758,176

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports