Hindustan Copper Ltd
Incorporated in the year 1967, Hindustan Copper Limited (HCL) was formed to take over from National Mineral Development Corporation Ltd. It is the first Indian PSU and only vertically integrated copper producing company. HCL is engaged in various processes right from copper mining to the final stage of converting copper into saleable products. [1]
- Market Cap ₹ 33,198 Cr.
- Current Price ₹ 343
- High / Low ₹ 416 / 136
- Stock P/E 91.9
- Book Value ₹ 23.6
- Dividend Yield 0.27 %
- ROCE 18.0 %
- ROE 13.5 %
- Face Value ₹ 5.00
Pros
- Company has been maintaining a healthy dividend payout of 30.1%
Cons
- Stock is trading at 14.8 times its book value
- The company has delivered a poor sales growth of -1.12% over past five years.
- Promoter holding has decreased over last 3 years: -6.62%
- Working capital days have increased from 30.9 days to 66.4 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,323 | 1,489 | 1,016 | 1,072 | 1,204 | 1,670 | 1,816 | 832 | 1,787 | 1,822 | 1,677 | 1,717 | 1,840 | |
1,020 | 984 | 888 | 962 | 981 | 1,399 | 1,310 | 1,074 | 1,376 | 1,310 | 1,185 | 1,170 | 1,198 | |
Operating Profit | 303 | 505 | 128 | 110 | 223 | 271 | 506 | -242 | 411 | 512 | 492 | 547 | 642 |
OPM % | 23% | 34% | 13% | 10% | 18% | 16% | 28% | -29% | 23% | 28% | 29% | 32% | 35% |
257 | 102 | 67 | 52 | 27 | 41 | 37 | 57 | 35 | 50 | 96 | 55 | 48 | |
Interest | 6 | 2 | 1 | 3 | 14 | 26 | 60 | 62 | 64 | 30 | 17 | 17 | 15 |
Depreciation | 151 | 174 | 113 | 119 | 142 | 165 | 253 | 291 | 295 | 150 | 175 | 175 | 172 |
Profit before tax | 404 | 431 | 80 | 40 | 94 | 122 | 230 | -538 | 87 | 382 | 396 | 410 | 502 |
Tax % | 12% | 33% | 16% | 5% | 34% | 35% | 37% | 6% | -26% | 2% | 25% | 28% | |
356 | 286 | 68 | 38 | 62 | 80 | 146 | -569 | 110 | 374 | 295 | 295 | 362 | |
EPS in Rs | 3.84 | 3.10 | 0.73 | 0.41 | 0.67 | 0.86 | 1.57 | -6.15 | 1.19 | 3.87 | 3.05 | 3.05 | 3.74 |
Dividend Payout % | 26% | 32% | 21% | 0% | 30% | 29% | 33% | 0% | 29% | 30% | 30% | 30% |
Compounded Sales Growth | |
---|---|
10 Years: | 1% |
5 Years: | -1% |
3 Years: | -1% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | 1% |
5 Years: | 15% |
3 Years: | 39% |
TTM: | 27% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 59% |
3 Years: | 46% |
1 Year: | 112% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 6% |
3 Years: | 17% |
Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 463 | 463 | 463 | 463 | 463 | 463 | 463 | 463 | 463 | 484 | 484 | 484 |
Reserves | 1,189 | 1,367 | 1,399 | 948 | 1,004 | 1,065 | 1,174 | 498 | 627 | 1,428 | 1,599 | 1,802 |
0 | 0 | 0 | 207 | 472 | 657 | 1,070 | 1,564 | 1,137 | 409 | 156 | 222 | |
461 | 434 | 371 | 1,181 | 597 | 630 | 636 | 802 | 819 | 844 | 956 | 971 | |
Total Liabilities | 2,113 | 2,263 | 2,233 | 2,799 | 2,536 | 2,814 | 3,344 | 3,326 | 3,046 | 3,164 | 3,194 | 3,479 |
206 | 212 | 202 | 178 | 354 | 332 | 316 | 337 | 322 | 282 | 1,326 | 1,430 | |
CWIP | 587 | 691 | 851 | 733 | 279 | 660 | 1,022 | 1,232 | 1,179 | 683 | 731 | 917 |
Investments | 89 | 29 | 71 | 76 | 0 | 0 | 0 | 0 | 1 | 1 | 10 | 29 |
1,231 | 1,331 | 1,108 | 1,812 | 1,903 | 1,822 | 2,005 | 1,757 | 1,544 | 2,199 | 1,127 | 1,102 | |
Total Assets | 2,113 | 2,263 | 2,233 | 2,799 | 2,536 | 2,814 | 3,344 | 3,326 | 3,046 | 3,164 | 3,194 | 3,479 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
215 | 331 | 237 | 262 | -260 | 372 | 252 | 86 | 832 | 1,052 | 674 | 292 | |
-114 | -259 | -209 | -451 | -258 | -558 | -587 | -430 | -364 | -404 | -337 | -476 | |
-112 | -111 | -109 | 183 | -8 | -96 | 445 | 42 | 133 | -251 | -339 | -39 | |
Net Cash Flow | -11 | -38 | -80 | -7 | -526 | -282 | 110 | -302 | 601 | 397 | -3 | -222 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 51 | 49 | 31 | 20 | 50 | 18 | 73 | 36 | 34 | 16 | 14 | 29 |
Inventory Days | 737 | 1,189 | 413 | |||||||||
Days Payable | 204 | 358 | 147 | |||||||||
Cash Conversion Cycle | 51 | 49 | 31 | 20 | 50 | 550 | 903 | 36 | 301 | 16 | 14 | 29 |
Working Capital Days | 95 | 95 | 178 | 137 | 243 | 144 | 169 | 311 | 93 | 25 | 2 | 66 |
ROCE % | 26% | 24% | 4% | 2% | 6% | 7% | 12% | -18% | 6% | 18% | 18% | 18% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 2d
- Closure of Trading Window 26 Sep
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
26 Sep - Proceedings of 57th Annual General Meeting held.
-
Announcement under Regulation 30 (LODR)-Dividend Updates
26 Sep - Shareholders approved dividend of Rs.0.92 per share.
-
Recommendation Of Board Of Hindustan Copper Ltd For Sale/Disposal Of Assets Of Copper Ore Tailing Beneficiation Plant For Seeking Shareholders Approval And Govt. Of India Approval.
25 Sep - Proposal for sale of Copper Ore Tailing assets.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Only Indian Company mining Copper
Hindustan Copper Limited(HCL) is the only Public sector undertaking which is engaged in producing Copper right from mining to benefication, smelting, refining, casting of refined copper metal and converting into saleable products.[1]