Tulsyan NEC Ltd

Tulsyan NEC Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Tulsyan NEC Ltd

₹ 89.0 3.61%
24 Jul - close price
tulsyannec.co.in BSE: 513629
About

Incorporated in 1947, Tulsyan NEC Ltd manufactures TMT bars, Coal Based
Power Plant and Synthetics Woven
fabrics and sacks[1]

Key Points

Product Profile:[1]
Company’s products are TMT Bars, Sponge
Iron, Billets, and Ingots in the steel division
and in the synthetic division, it is PP Woven
Sacks, FIBC and Woven Fabric. TMT Bars are used in the Construction Sector and the plastic products cater to the packaging needs
of various industries such as Cement, Fertilizers, Food grains, Sugar, etc
a) TMT Bars[2]
b) Wire Rod[2]
c) Weld Mesh[2]
d) Bloom[2]
e) Sponge Iron[2]
f) Power[2]
g) Synthetics[2]

Website BSE
  • Market Cap ₹ 134 Cr.
  • Current Price ₹ 89.0
  • High / Low ₹ 126 / 56.8
  • Stock P/E
  • Book Value ₹ 229
  • Dividend Yield 0.00 %
  • ROCE -0.82 %
  • ROE -13.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.39 times its book value
  • Company's working capital requirements have reduced from 48.1 days to 31.0 days

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.42.8 Cr.
  • Earnings include an other income of Rs.17.6 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
213 177 221 185 263 312 253 223 233 236 247 253 242
184 160 231 199 242 296 247 243 220 230 247 254 245
Operating Profit 29 17 -11 -14 21 16 6 -19 14 6 0 -1 -3
OPM % 14% 10% -5% -7% 8% 5% 2% -9% 6% 2% 0% -0% -1%
197 272 174 -0 363 0 219 219 -7 0 15 2 0
Interest 45 1 2 2 2 2 2 2 8 11 10 10 10
Depreciation 6 6 6 6 6 6 7 6 8 7 6 6 7
Profit before tax 175 281 156 -22 375 8 217 192 -9 -12 -1 -14 -20
Tax % 2% 0% 0% 0% 0% 0% 0% 0% 634% 16% 0% 0% -2%
172 281 156 -22 375 8 217 192 -67 -14 -1 -14 -20
EPS in Rs 114.67 187.65 104.08 -14.57 250.08 5.49 144.57 127.98 -44.99 -9.37 -0.47 -9.64 -13.27
Raw PDF
Upcoming result date: tomorrow

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1,206 1,348 1,293 919 534 705 837 750 620 850 1,022 977
1,137 1,285 1,258 851 501 692 803 719 594 831 1,005 975
Operating Profit 69 64 35 68 33 13 34 32 26 19 17 2
OPM % 6% 5% 3% 7% 6% 2% 4% 4% 4% 2% 2% 0%
5 1 4 4 -2 -7 4 1 197 804 213 18
Interest 57 81 78 96 122 142 230 227 206 7 14 42
Depreciation 10 23 19 17 25 26 25 26 25 25 26 25
Profit before tax 7 -40 -58 -42 -116 -163 -217 -220 -8 791 189 -48
Tax % 30% 55% -27% -15% -19% -1% 1% -1% 40% 0% -30% 3%
5 -61 -43 -36 -94 -161 -219 -219 -12 791 246 -49
EPS in Rs 3.09 -40.94 -28.52 -23.67 -62.77 -107.41 -146.30 -146.14 -7.71 527.25 163.83 -32.74
Dividend Payout % 22% -2% -1% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -3%
5 Years: 3%
3 Years: 16%
TTM: -4%
Compounded Profit Growth
10 Years: 2%
5 Years: 12%
3 Years: 21%
TTM: -244%
Stock Price CAGR
10 Years: 12%
5 Years: %
3 Years: %
1 Year: 31%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 15 15 15 15 15 15 15 15 15 15 17 17
Reserves 117 121 85 50 -52 -212 -431 -649 -661 129 379 327
540 571 795 822 1,125 1,190 1,334 1,472 1,495 638 377 335
464 552 476 389 131 189 188 235 133 160 161 177
Total Liabilities 1,137 1,259 1,371 1,275 1,220 1,181 1,105 1,072 982 942 933 856
116 351 332 325 745 726 702 680 656 635 573 550
CWIP 395 221 270 292 1 0 0 0 0 0 0 2
Investments 2 2 0 0 0 0 0 0 0 0 0 0
624 685 770 658 473 455 403 392 325 307 360 304
Total Assets 1,137 1,259 1,371 1,275 1,220 1,181 1,105 1,072 982 942 933 856

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
132 107 -201 112 9 149 109 41 235 864 340 17
-179 -80 -37 -29 -13 8 5 -4 -3 -5 -0 53
49 -26 267 -115 6 -209 -118 -37 -229 -862 -330 -82
Net Cash Flow 3 1 28 -31 2 -51 -4 -0 3 -3 10 -12

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 94 97 111 131 141 141 107 115 99 67 37 40
Inventory Days 54 45 47 69 122 65 58 64 78 46 47 35
Days Payable 106 110 101 115 90 79 56 59 31 35 41 53
Cash Conversion Cycle 42 32 58 85 173 128 110 119 146 78 42 21
Working Capital Days 79 70 106 146 109 -17 -43 -70 110 63 50 31
ROCE % 11% 7% 3% 6% 1% -1% 1% 1% 0% -1% -1% -1%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
70.45% 70.45% 70.45% 70.45% 70.45% 70.45% 70.45% 70.45% 70.45% 70.45% 70.45% 70.45%
29.55% 29.55% 29.55% 29.55% 29.54% 29.54% 29.55% 29.55% 29.54% 29.54% 29.56% 29.53%
No. of Shareholders 4,4624,4574,4564,4604,4564,4534,6694,6324,5274,4814,5214,674

Documents

Announcements

Annual reports

Right Issue

Credit ratings