Deepak Spinners Ltd
Incorporated in 1986, Deepak Spinners Ltd
is a manufacturer of Synthetic Staple Fibres
Yarn, Man-made Fibres blended yarn[1]
- Market Cap ₹ 132 Cr.
- Current Price ₹ 183
- High / Low ₹ 320 / 175
- Stock P/E 13.6
- Book Value ₹ 90.1
- Dividend Yield 0.27 %
- ROCE 17.3 %
- ROE 16.3 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 19.0% CAGR over last 5 years
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 5.02% over last 3 years.
- Contingent liabilities of Rs.49.6 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Spinning - Synthetic / Blended
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Jun 2006 | Jun 2007 | Jun 2008 | Mar 2009 9m | Mar 2010 | Mar 2011 | Mar 2012 | |
---|---|---|---|---|---|---|---|
204 | 188 | 191 | 142 | 213 | 266 | 297 | |
191 | 182 | 186 | 135 | 201 | 233 | 261 | |
Operating Profit | 12 | 6 | 5 | 8 | 12 | 32 | 36 |
OPM % | 6% | 3% | 3% | 5% | 6% | 12% | 12% |
4 | 10 | 10 | 3 | 4 | 0 | 4 | |
Interest | 4 | 7 | 9 | 8 | 9 | 12 | 15 |
Depreciation | 7 | 8 | 9 | 7 | 19 | 11 | 11 |
Profit before tax | 6 | 1 | -3 | -4 | -12 | 10 | 15 |
Tax % | 28% | 52% | -17% | -49% | -11% | 13% | 20% |
4 | 1 | -2 | -2 | -11 | 9 | 12 | |
EPS in Rs | 5.77 | 0.74 | -3.51 | -3.42 | -15.20 | 10.52 | 13.58 |
Dividend Payout % | 14% | 68% | 0% | 0% | -1% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 28% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 114% |
TTM: | 8% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 18% |
3 Years: | -10% |
1 Year: | -28% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 5% |
Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Jun 2006 | Jun 2007 | Jun 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves | 53 | 53 | 50 | 50 | 39 | 46 | 58 |
100 | 128 | 149 | 120 | 129 | 108 | 100 | |
27 | 28 | 33 | 31 | 40 | 84 | 77 | |
Total Liabilities | 187 | 216 | 240 | 209 | 215 | 246 | 242 |
89 | 108 | 139 | 131 | 113 | 154 | 148 | |
CWIP | 14 | 20 | 4 | 8 | 32 | 1 | 3 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
84 | 88 | 97 | 70 | 70 | 91 | 90 | |
Total Assets | 187 | 216 | 240 | 209 | 215 | 246 | 242 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Jun 2006 | Jun 2007 | Jun 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
---|---|---|---|---|---|---|---|
-4 | 12 | 10 | 35 | 17 | 26 | 35 | |
-35 | -32 | -20 | 1 | -24 | -24 | -7 | |
39 | 24 | 10 | -37 | 7 | -2 | -29 | |
Net Cash Flow | 0 | 4 | -0 | -1 | -0 | -0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Jun 2006 | Jun 2007 | Jun 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
---|---|---|---|---|---|---|---|
Debtor Days | 31 | 40 | 64 | 45 | 32 | 35 | 32 |
Inventory Days | 103 | 97 | 96 | 105 | 66 | 81 | 74 |
Days Payable | 17 | 14 | 30 | 32 | 26 | 39 | 29 |
Cash Conversion Cycle | 117 | 124 | 130 | 118 | 72 | 77 | 78 |
Working Capital Days | 134 | 144 | 150 | 140 | 76 | 34 | 47 |
ROCE % | 4% | 3% | 3% | -1% | 14% | 17% |
Documents
Announcements
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
1d - Information regarding loss of share certificates.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 16 Nov
-
Announcement under Regulation 30 (LODR)-Resignation of Director
16 Nov - Resignation of Mr. Sharad Agarwal as Independent Director.
-
Statement Of Related Party Transactions 30.09.2024
14 Nov - Disclosure of related party transactions for H1 2024.
-
Unaudited Financial Results For The Quarter / Half Year Ended On 30.09.2024
14 Nov - Un-audited financial results for Q2 FY2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
DSL manufactures synthetic fibers – polyester, viscose, acrylic and blends. It manufactures coarse-count grey and dyed yarn of counts (8 – 40) Ne in 100% Polyester, 100% Viscose, 100% Acrylic and Polyester Acrylic & Polyester Viscose blends. Company sells its products through dealers and agents. In addition, it supplies yarns to a few large players in the apparel /fabric segments