S & T Corporation Ltd
Incorporated in 1984, S & T Corporation Ltd is engaged in business of construction and textiles.
- Market Cap ₹ 28.8 Cr.
- Current Price ₹ 9.04
- High / Low ₹ 45.3 / 8.86
- Stock P/E 77.8
- Book Value ₹ 4.21
- Dividend Yield 0.00 %
- ROCE -1.04 %
- ROE -1.15 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of -41.2% over past five years.
- Company has a low return on equity of 1.70% over last 3 years.
- Company has high debtors of 182 days.
- Promoter holding has decreased over last 3 years: -19.6%
- Working capital days have increased from 10,090 days to 29,200 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.93 | 2.94 | 1.82 | 1.20 | 1.49 | 1.35 | 0.57 | 1.12 | 0.94 | 0.99 | 0.49 | 0.04 | 0.13 | |
1.30 | 1.78 | 0.95 | 0.74 | 1.19 | 0.82 | 0.40 | 0.33 | 0.28 | 0.29 | 0.39 | 0.35 | -0.08 | |
Operating Profit | 1.63 | 1.16 | 0.87 | 0.46 | 0.30 | 0.53 | 0.17 | 0.79 | 0.66 | 0.70 | 0.10 | -0.31 | 0.21 |
OPM % | 55.63% | 39.46% | 47.80% | 38.33% | 20.13% | 39.26% | 29.82% | 70.54% | 70.21% | 70.71% | 20.41% | -775.00% | 161.54% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.64 | -0.33 | 0.00 | 0.05 | 0.17 | 0.18 | |
Interest | 0.21 | 0.27 | 0.06 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.74 | 0.77 | 0.76 | 0.40 | 0.52 | 0.52 | 0.51 | 0.14 | 0.03 | 0.02 | 0.02 | 0.02 | 0.00 |
Profit before tax | 0.68 | 0.12 | 0.05 | 0.06 | -0.23 | 0.01 | -0.34 | 0.01 | 0.30 | 0.68 | 0.13 | -0.16 | 0.39 |
Tax % | 20.59% | 25.00% | 140.00% | 83.33% | 17.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
0.53 | 0.09 | -0.03 | 0.01 | -0.27 | 0.00 | -0.34 | 0.01 | 0.31 | 0.68 | 0.13 | -0.15 | 0.37 | |
EPS in Rs | 0.17 | 0.03 | -0.01 | 0.00 | -0.08 | 0.00 | -0.11 | 0.00 | 0.10 | 0.21 | 0.04 | -0.05 | 0.12 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -35% |
5 Years: | -41% |
3 Years: | -65% |
TTM: | -244% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | % |
TTM: | 186% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 46% |
3 Years: | 25% |
1 Year: | -73% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 3% |
3 Years: | 2% |
Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.37 | 6.37 | 6.37 | 6.37 | 6.37 | 6.37 | 6.37 | 6.37 | 6.37 | 6.37 | 6.37 | 6.37 | 6.37 |
Reserves | 6.16 | 6.25 | 6.22 | 6.23 | 5.96 | 5.97 | 5.62 | 5.63 | 5.94 | 6.62 | 6.75 | 6.60 | 7.02 |
0.00 | 1.19 | 0.02 | 0.07 | 0.05 | 0.17 | 0.54 | 1.04 | 0.10 | 0.13 | 1.37 | 3.25 | 0.00 | |
2.52 | 1.42 | 0.24 | 0.33 | 0.08 | 0.08 | 0.06 | 0.08 | 0.06 | 0.06 | 0.20 | 0.12 | 7.23 | |
Total Liabilities | 15.05 | 15.23 | 12.85 | 13.00 | 12.46 | 12.59 | 12.59 | 13.12 | 12.47 | 13.18 | 14.69 | 16.34 | 20.62 |
3.05 | 2.40 | 1.64 | 1.38 | 2.44 | 1.90 | 1.37 | 0.55 | 0.18 | 0.16 | 3.10 | 3.10 | 3.09 | |
CWIP | 0.00 | 0.00 | 0.03 | 1.47 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 1.13 |
11.99 | 12.82 | 11.16 | 10.13 | 10.01 | 10.68 | 11.21 | 12.56 | 12.28 | 13.01 | 11.58 | 13.22 | 16.40 | |
Total Assets | 15.05 | 15.23 | 12.85 | 13.00 | 12.46 | 12.59 | 12.59 | 13.12 | 12.47 | 13.18 | 14.69 | 16.34 | 20.62 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.21 | -1.24 | 1.62 | 1.71 | -0.43 | -0.14 | -0.12 | -1.08 | 0.35 | 11.90 | -0.12 | -2.29 | |
0.00 | -0.12 | -0.04 | -1.59 | -0.10 | 0.03 | -0.01 | 0.69 | 0.34 | -12.01 | -0.83 | 0.07 | |
0.00 | 1.19 | -1.17 | 0.05 | -0.02 | -0.02 | 0.13 | 0.40 | -0.55 | 0.03 | 1.24 | 1.88 | |
Net Cash Flow | 0.21 | -0.17 | 0.41 | 0.17 | -0.54 | -0.13 | -0.01 | 0.01 | 0.14 | -0.07 | 0.29 | -0.34 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 77.24 | 158.91 | 16.04 | 0.00 | 9.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 182.50 |
Inventory Days | 86.18 | 0.00 | 0.00 | 91.25 | 42.94 | |||||||
Days Payable | 0.00 | 121.67 | 42.94 | |||||||||
Cash Conversion Cycle | 163.42 | 158.91 | 16.04 | -30.42 | 9.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 182.50 |
Working Capital Days | 1,078.81 | 1,335.85 | 1,981.43 | 2,594.54 | 2,258.59 | 2,822.67 | 7,050.26 | 4,024.78 | 128.14 | 287.58 | 782.14 | 29,200.00 |
ROCE % | 7.26% | 2.96% | 0.83% | 0.47% | -1.76% | 0.08% | -2.72% | 5.08% | 4.95% | 5.33% | 0.94% | -1.04% |
Documents
Announcements
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
7 Nov - Intimation of stop transfer for lost share certificates.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 23 Oct
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
21 Oct - Copies of newspaper advertisement published on 19th October 2024 of the newspaper 'Active Times' (English Newspaper) and 'Mumbai Lakshadeep'(Marathi Newspaper), regarding publishing of Standalone & …
-
NON APPLICABILITY OF DISCLOSURE UNDER REGULATION 23(9) - RELATED PARTY TRANSACTIONS
18 Oct - Non-applicability of disclosure under SEBI regulations.
- FINANCIAL RESULTS FOR QUARTER ENDED SEPTEMBER 30, 2024 AND HALF YEAR ENDED 2024-25 18 Oct
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Services Offered
a) Builders & Developers
b) Self Redevelopment
c) Project Feasibility Report
d) Project Consultancy
e) Land Liaisoning [1]