Omnitex Industries (India) Ltd
Business Overview
Incorporated in 1987, Omnitex Industries (India) Ltd is engaged in the engaged in the business of trading in yarn and manufacturing of textile products.
- Market Cap ₹ 68.4 Cr.
- Current Price ₹ 163
- High / Low ₹ 192 / 54.8
- Stock P/E 35.1
- Book Value ₹ 302
- Dividend Yield 4.91 %
- ROCE 2.28 %
- ROE 2.56 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.54 times its book value
- Company has delivered good profit growth of 102% CAGR over last 5 years
- Debtor days have improved from 130 to 55.8 days.
- Company's working capital requirements have reduced from 134 days to 79.4 days
Cons
- Company has a low return on equity of 1.58% over last 3 years.
- Earnings include an other income of Rs.6.34 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.50 | 0.11 | 0.22 | 0.40 | 0.50 | 0.80 | 0.10 | 0.40 | 2.14 | 0.41 | 0.34 | 1.70 | 2.47 | |
0.58 | 0.19 | 0.33 | 0.53 | 0.65 | 0.92 | 0.25 | 0.62 | 2.28 | 0.60 | 0.50 | 1.82 | 2.58 | |
Operating Profit | -0.08 | -0.08 | -0.11 | -0.13 | -0.15 | -0.12 | -0.15 | -0.22 | -0.14 | -0.19 | -0.16 | -0.12 | -0.11 |
OPM % | -16.00% | -72.73% | -50.00% | -32.50% | -30.00% | -15.00% | -150.00% | -55.00% | -6.54% | -46.34% | -47.06% | -7.06% | -4.45% |
0.30 | 0.30 | 0.27 | 0.17 | 0.10 | 0.30 | 0.28 | 0.23 | 0.05 | 0.03 | 0.03 | 3.67 | 6.34 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
Depreciation | 0.06 | 0.06 | 0.15 | 0.11 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 0.07 | 0.06 | 0.02 | 0.00 |
Profit before tax | 0.16 | 0.16 | 0.01 | -0.07 | -0.14 | 0.08 | 0.04 | -0.08 | -0.17 | -0.24 | -0.20 | 3.53 | 6.23 |
Tax % | 31.25% | -12.50% | -300.00% | 0.00% | 0.00% | 25.00% | -25.00% | -12.50% | 0.00% | 0.00% | 5.00% | 0.28% | |
0.11 | 0.17 | 0.04 | -0.06 | -0.14 | 0.07 | 0.05 | -0.06 | -0.17 | -0.24 | -0.21 | 3.52 | 6.18 | |
EPS in Rs | 0.26 | 0.40 | 0.10 | -0.14 | -0.33 | 0.17 | 0.12 | -0.14 | -0.40 | -0.57 | -0.50 | 8.37 | 14.70 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 31% |
5 Years: | 76% |
3 Years: | -7% |
TTM: | 292% |
Compounded Profit Growth | |
---|---|
10 Years: | 25% |
5 Years: | 102% |
3 Years: | 129% |
TTM: | 1183% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 62% |
3 Years: | 96% |
1 Year: | 211% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 2% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 |
Reserves | 1.72 | 1.88 | 1.92 | 1.86 | 1.72 | 1.78 | 1.83 | 1.77 | 1.60 | 1.36 | 1.16 | 122.65 |
0.01 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.17 | 0.02 | 0.20 | 0.00 | 0.00 | |
0.00 | 0.01 | 0.01 | 0.01 | 0.30 | 0.13 | 0.26 | 0.04 | 0.01 | 0.02 | 0.01 | 34.72 | |
Total Liabilities | 5.96 | 6.12 | 6.16 | 6.10 | 6.32 | 6.14 | 6.32 | 6.21 | 5.86 | 5.81 | 5.40 | 161.60 |
2.29 | 2.34 | 2.23 | 2.12 | 1.94 | 1.85 | 1.77 | 1.68 | 1.61 | 1.54 | 1.48 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.93 | 2.93 | 2.93 | 2.93 | 2.93 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 | 158.05 |
0.74 | 0.85 | 1.00 | 1.05 | 1.45 | 1.06 | 1.32 | 1.30 | 1.02 | 1.04 | 0.69 | 3.55 | |
Total Assets | 5.96 | 6.12 | 6.16 | 6.10 | 6.32 | 6.14 | 6.32 | 6.21 | 5.86 | 5.81 | 5.40 | 161.60 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.08 | -0.14 | -0.15 | -0.15 | -0.14 | -0.14 | -0.12 | -0.43 | -0.04 | -0.20 | -0.36 | 1.16 | |
0.04 | 0.18 | 0.16 | 0.08 | 0.51 | 0.37 | 0.25 | 0.22 | 0.09 | 0.03 | 0.04 | 1.71 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.17 | -0.15 | 0.17 | -0.23 | 0.00 | |
Net Cash Flow | -0.04 | 0.04 | 0.01 | -0.07 | 0.37 | 0.21 | 0.13 | -0.05 | -0.11 | 0.00 | -0.55 | 2.88 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 167.90 | 9.12 | 0.00 | 127.75 | 0.00 | 0.00 | 203.97 | 55.82 |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 438.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Days Payable | 474.50 | |||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 167.90 | 9.12 | -36.50 | 127.75 | 0.00 | 0.00 | 203.97 | 55.82 |
Working Capital Days | 277.40 | 1,426.82 | 846.14 | 574.88 | 350.40 | 18.25 | 73.00 | 127.75 | 6.82 | 44.51 | 279.12 | 79.44 |
ROCE % | 2.71% | 2.98% | 0.49% | -1.14% | -2.31% | 1.50% | 0.66% | -1.31% | -2.66% | -3.95% | -3.76% | 2.28% |
Documents
Announcements
- Non-Applicability Of Statement Of Deviation And Variation 1d
- Announcement under Regulation 30 (LODR)-Date of payment of Dividend 1d
- Corporate Action - Board Fixes Record Date For Interim Dividend For FY 2024-25 1d
-
Announcement under Regulation 30 (LODR)-Change in Directorate
1d - Recommendation of the Nomination and Remuneration Committee, the board considered and approved the appointment of Mr. Bhavik A. Shah (DIN: 09605363) as an Additional Independent …
- Corporate Action-Board to consider Dividend 1d
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Profile:[1]
Company produces polyester textured yarn, knitted fabrics, and garments including men's shirts, children's clothing, school uniforms, and caps.