K&R Rail Engineering Ltd

K&R Rail Engineering Ltd

₹ 363 1.00%
22 Nov - close price
About

Incorporated in 1988, K&R Rail Engineering
Ltd is in the business of laying private Railway Sidings on a turnkey basis[1]

Key Points

Business Overview:[1]
K&REL is a Railway Construction Company providing Engineering Procurement Construction Commissioning Services, including earthworks, bridges and civil works, track works, overhead electrification, signaling and telecommunication (S&T), allied works, mass transportation, and bulk logistics of goods and materials through Indian Railway networks. The Railway Headquarters and Divisional Railway Authorities fully authorize the company for railway infrastructure projects.

  • Market Cap 1,034 Cr.
  • Current Price 363
  • High / Low 800 / 304
  • Stock P/E 750
  • Book Value 36.7
  • Dividend Yield 0.00 %
  • ROCE 20.9 %
  • ROE 20.6 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company's working capital requirements have reduced from 39.7 days to 30.7 days

Cons

  • Stock is trading at 9.88 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -10.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
206.93 200.10 163.28 145.52 153.51 142.23 161.17
201.05 191.67 151.83 144.07 162.44 136.66 153.31
Operating Profit 5.88 8.43 11.45 1.45 -8.93 5.57 7.86
OPM % 2.84% 4.21% 7.01% 1.00% -5.82% 3.92% 4.88%
0.17 0.29 2.92 1.05 -0.76 0.03 0.93
Interest 0.83 0.86 0.43 0.20 0.18 0.35 0.38
Depreciation 0.63 0.83 0.83 0.82 0.82 0.83 0.83
Profit before tax 4.59 7.03 13.11 1.48 -10.69 4.42 7.58
Tax % 29.85% 27.88% 27.92% 29.05% -27.13% 28.05% 34.70%
3.23 5.08 9.45 1.04 -7.78 3.18 4.94
EPS in Rs 2.05 2.64 4.46 0.44 -3.33 1.36 1.73
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 TTM
390 662 602
376 650 596
Operating Profit 13 12 6
OPM % 3% 2% 1%
0 4 1
Interest 2 2 1
Depreciation 3 3 3
Profit before tax 9 11 3
Tax % 29% 29%
6 8 1
EPS in Rs 3.98 3.33 0.20
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 70%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 24%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 124%
1 Year: -52%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Sep 2024
Equity Capital 16 21 29
Reserves 31 8 76
28 16 0
109 170 332
Total Liabilities 184 215 437
18 15 14
CWIP 0 0 0
Investments 0 0 0
165 200 423
Total Assets 184 215 437

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
-3 8
-5 -0
40 -44
Net Cash Flow 32 -36

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Debtor Days 84 72
Inventory Days 6 2
Days Payable 39 63
Cash Conversion Cycle 50 11
Working Capital Days 49 31
ROCE % 21%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.88% 74.88% 74.88% 74.88% 74.88% 74.88% 61.42% 55.81% 55.81% 55.81% 55.81% 45.66%
25.12% 25.12% 25.12% 25.12% 25.11% 25.12% 38.58% 44.18% 44.19% 44.19% 44.19% 54.34%
No. of Shareholders 16,13216,42216,49817,43217,73519,53618,93818,93821,06921,06922,87837,537

Documents