K&R Rail Engineering Ltd

K&R Rail Engineering Ltd

₹ 482 -1.23%
22 Jul - close price
About

Incorporated in 1988, K&R Rail Engineering
Ltd is in the business of laying private Railway Sidings on a turnkey basis[1]

Key Points

Business Overview:[1]
K&REL is a Railway Construction Company providing Engineering Procurement Construction Commissioning Services, including earthworks, bridges and civil works, track works, overhead electrification, signaling and telecommunication (S&T), allied works, mass transportation, and bulk logistics of goods and materials through Indian Railway networks. The Railway Headquarters and Divisional Railway Authorities fully authorize the company for railway infrastructure projects.

  • Market Cap 1,020 Cr.
  • Current Price 482
  • High / Low 863 / 414
  • Stock P/E 131
  • Book Value 20.0
  • Dividend Yield 0.00 %
  • ROCE 17.0 %
  • ROE 13.0 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company's working capital requirements have reduced from 39.6 days to 30.4 days

Cons

  • Stock is trading at 24.2 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -19.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
206.93 200.10 163.28 145.52 153.51
201.05 191.67 151.83 144.07 162.44
Operating Profit 5.88 8.43 11.45 1.45 -8.93
OPM % 2.84% 4.21% 7.01% 1.00% -5.82%
0.17 0.29 2.92 1.05 -0.76
Interest 0.83 0.86 0.43 0.20 0.18
Depreciation 0.63 0.83 0.83 0.82 0.82
Profit before tax 4.59 7.03 13.11 1.48 -10.69
Tax % 29.85% 27.88% 27.92% 29.05% -27.13%
3.23 5.08 9.45 1.04 -7.78
EPS in Rs 2.05 2.64 4.46 0.49 -3.67
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
390 662
376 650
Operating Profit 13 12
OPM % 3% 2%
0 4
Interest 2 2
Depreciation 3 3
Profit before tax 9 11
Tax % 29% 29%
6 8
EPS in Rs 3.98 3.67
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 70%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 24%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 160%
1 Year: 0%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Equity Capital 16 21
Reserves 31 21
28 0
109 173
Total Liabilities 184 215
18 15
CWIP 0 0
Investments 0 0
165 200
Total Assets 184 215

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
-3 6
-5 3
40 -45
Net Cash Flow 32 -36

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Debtor Days 84 72
Inventory Days 6 2
Days Payable 39 60
Cash Conversion Cycle 50 14
Working Capital Days 49 30
ROCE % 17%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
74.88% 74.88% 74.88% 74.88% 74.88% 74.88% 74.88% 61.42% 55.81% 55.81% 55.81% 55.81%
25.12% 25.12% 25.12% 25.12% 25.12% 25.11% 25.12% 38.58% 44.18% 44.19% 44.19% 44.19%
No. of Shareholders 16,14816,13216,42216,49817,43217,73519,53618,93818,93821,06921,06922,878

Documents