Eco Hotels and Resorts Ltd
Incorporated in 1987, Sharad Fibres & Yarn Processors Ltd does job work related to recycling of plastic wastes[1]
- Market Cap ₹ 215 Cr.
- Current Price ₹ 41.8
- High / Low ₹ 55.2 / 15.5
- Stock P/E
- Book Value ₹ 18.8
- Dividend Yield 0.00 %
- ROCE -40.0 %
- ROE -42.2 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 38.1%
- Promoter holding has decreased over last 3 years: -28.2%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Hotels & Restaurants Industry: Hotels
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10.36 | 6.07 | 9.95 | 5.88 | 4.77 | 4.38 | 5.62 | 2.03 | 1.00 | 0.14 | 0.00 | 0.00 | 0.00 | |
9.95 | 5.84 | 9.69 | 5.61 | 4.56 | 4.08 | 5.65 | 2.85 | 4.28 | 0.43 | 1.87 | 3.86 | 3.25 | |
Operating Profit | 0.41 | 0.23 | 0.26 | 0.27 | 0.21 | 0.30 | -0.03 | -0.82 | -3.28 | -0.29 | -1.87 | -3.86 | -3.25 |
OPM % | 3.96% | 3.79% | 2.61% | 4.59% | 4.40% | 6.85% | -0.53% | -40.39% | -328.00% | -207.14% | |||
0.00 | 0.04 | 0.03 | 0.00 | 0.03 | 0.00 | 0.01 | 0.01 | 18.42 | -0.10 | 0.01 | 0.01 | 0.01 | |
Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.19 | 0.18 |
Depreciation | 0.04 | 0.05 | 0.05 | 0.06 | 0.10 | 0.11 | 0.12 | 0.13 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.36 | 0.21 | 0.23 | 0.20 | 0.12 | 0.17 | -0.16 | -0.96 | 14.99 | -0.40 | -1.87 | -4.04 | -3.42 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 0.00% | 0.50% | |
0.36 | 0.22 | 0.24 | 0.19 | 0.12 | 0.17 | -0.17 | -0.96 | 14.98 | -0.42 | -1.87 | -4.06 | -3.44 | |
EPS in Rs | 0.90 | 0.55 | 0.60 | 0.47 | 0.27 | 0.39 | -0.39 | -2.20 | 34.31 | -0.96 | -1.05 | -1.30 | -1.09 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -29% |
TTM: | -33% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | % |
3 Years: | 51% |
1 Year: | 77% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | -42% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.01 | 4.01 | 4.01 | 4.01 | 4.37 | 4.37 | 4.37 | 4.37 | 4.37 | 4.37 | 4.37 | 29.87 | 51.51 |
Reserves | -46.71 | -43.58 | -43.34 | -43.15 | -43.02 | -42.86 | -43.22 | -44.18 | -3.19 | -3.61 | -5.50 | -9.51 | 45.37 |
45.18 | 45.00 | 45.06 | 44.13 | 44.75 | 44.47 | 44.54 | 44.96 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | |
5.03 | 0.16 | 0.18 | 0.14 | -0.01 | 0.11 | 0.08 | 0.30 | 0.28 | 0.01 | 1.25 | 5.74 | 10.72 | |
Total Liabilities | 7.51 | 5.59 | 5.91 | 5.13 | 6.09 | 6.09 | 5.77 | 5.45 | 1.53 | 0.77 | 0.12 | 26.10 | 107.60 |
0.53 | 0.54 | 0.63 | 0.67 | 1.41 | 1.24 | 1.28 | 1.15 | 0.25 | 0.00 | 0.00 | 0.00 | 0.05 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.24 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.37 | 0.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.51 | 100.83 |
6.98 | 5.05 | 5.28 | 4.46 | 4.31 | 4.48 | 4.49 | 4.30 | 1.28 | 0.77 | 0.12 | 0.59 | 1.48 | |
Total Assets | 7.51 | 5.59 | 5.91 | 5.13 | 6.09 | 6.09 | 5.77 | 5.45 | 1.53 | 0.77 | 0.12 | 26.10 | 107.60 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 1.32 | 0.27 | 0.63 | 0.90 | -0.45 | -0.90 | -0.51 | -0.09 | -4.84 | |||
0.00 | -0.24 | -1.20 | 0.04 | 0.21 | 0.00 | 1.32 | 0.12 | -0.58 | -20.29 | |||
0.00 | -0.92 | 0.98 | -0.27 | 0.07 | 0.42 | -1.03 | -0.07 | 0.00 | 25.51 | |||
Net Cash Flow | 0.00 | 0.16 | 0.04 | 0.39 | 1.18 | -0.03 | -0.61 | -0.46 | -0.67 | 0.37 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 77.51 | 178.59 | 116.29 | 178.15 | 203.54 | 203.33 | 157.82 | 406.35 | 0.00 | 0.00 | ||
Inventory Days | 43.71 | 73.26 | 66.19 | 60.60 | 93.93 | 149.45 | 6.87 | 47.31 | 0.00 | |||
Days Payable | 4.98 | 6.60 | 6.27 | 9.75 | 0.00 | 11.50 | 3.43 | 74.35 | ||||
Cash Conversion Cycle | 116.23 | 245.26 | 176.21 | 229.00 | 297.48 | 341.29 | 161.25 | 379.32 | 0.00 | 0.00 | ||
Working Capital Days | 111.33 | 237.52 | 171.68 | 235.88 | 286.95 | 282.50 | 157.82 | 382.98 | -102.20 | 130.36 | ||
ROCE % | 10.87% | 5.56% | 4.84% | 3.92% | 2.52% | 3.15% | -2.40% | -17.34% | -76.56% | -25.87% | -40.04% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
13 Nov - Board approved hotel acquisitions and financial results.
-
Financial Results For The Quarter And Half Year Ended September 30, 2024.
13 Nov - Board approved hotel property takeovers and director appointment.
-
Board Meeting Outcome for Outcome Of The Board Meeting Dated November 13, 2024
13 Nov - Board approved hotel property leases and director appointment.
-
Board Meeting Intimation for Consider And Approve The Un-Audited Financial Statements (Standalone And Consolidated) Of The Company Along With Limited Review Report For The Quarter And Half Year Ended September 30, 2024.
7 Nov - Board meeting scheduled to approve financial statements.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
21 Oct - Certificate under SEBI regulations for dematerialization.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2004
from bse
Business Overview:[1]
Company used to do processing, texturizing, crimping, spinning, twisting, knitting, manufacturing, exchanging, trading, commission agents, importing and exporting or dealing in fibers, yarn cloth and fabrics made from cotton, wool, silk, art silk, rayon, nylon, polyester, acrylic or any other natural or manmade and synthetic fibers and yarns