Hindustan Adhesives Ltd

Hindustan Adhesives Ltd

₹ 439 4.18%
22 Nov - close price
About

Incorporated in 1988, Hindustan Adhesive
Ltd manufactures and supplies Carton
Sealing Tapes and Adhesive Coated
products[1]

Key Points

Business Overview:[1]
HAL is a part of Bagla Group. It is an integrated producer of Carton Sealing Tapes, BOPP Adhesive Tapes with both Acrylic and Hot-Melt technology. It also
has its own adhesive making facility along with facilities for making paper cores and cartons in-house, besides multiple printing equipments, slitting and spooling facilities to make many value added import substitute products for domestic and international markets. Company also produces specialty tapes like Filament Tapes, Carry Handle Tapes, Tear Tapes, Tamper evident Tapes, etc.

  • Market Cap 225 Cr.
  • Current Price 439
  • High / Low 539 / 291
  • Stock P/E 14.2
  • Book Value 163
  • Dividend Yield 0.00 %
  • ROCE 20.0 %
  • ROE 24.1 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 2.70 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 38.6 to 48.0 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2015 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
17.21 126.11 118.04 73.31 75.99 54.20 81.10 81.11 70.34 71.61 64.06 84.44
15.27 116.41 110.91 66.93 72.81 50.75 73.74 72.89 60.72 63.96 58.98 74.42
Operating Profit 1.94 9.70 7.13 6.38 3.18 3.45 7.36 8.22 9.62 7.65 5.08 10.02
OPM % 11.27% 7.69% 6.04% 8.70% 4.18% 6.37% 9.08% 10.13% 13.68% 10.68% 7.93% 11.87%
0.05 -0.24 1.87 0.54 0.38 0.68 1.03 0.82 0.82 0.33 1.12 0.87
Interest 0.90 2.86 1.85 1.59 1.98 1.38 1.42 1.35 1.18 1.31 1.19 1.48
Depreciation 0.83 2.80 2.88 2.95 2.97 2.18 2.06 2.07 2.12 2.49 2.17 2.22
Profit before tax 0.26 3.80 4.27 2.38 -1.39 0.57 4.91 5.62 7.14 4.18 2.84 7.19
Tax % 61.54% 31.32% 27.87% 22.69% -22.30% -80.70% 13.85% 31.14% 36.27% 10.05% 25.00% 25.31%
0.10 2.61 3.08 1.84 -1.08 1.03 4.23 3.87 4.55 3.76 2.13 5.37
EPS in Rs 0.20 5.10 6.02 3.60 -2.11 2.01 8.27 7.56 8.89 7.35 4.16 10.50
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 TTM
70 76 449 321 303 290
61 65 416 301 271 258
Operating Profit 10 11 33 20 33 32
OPM % 14% 15% 7% 6% 11% 11%
0 1 4 3 3 3
Interest 3 3 8 7 5 5
Depreciation 3 4 11 11 9 9
Profit before tax 3 5 18 6 22 21
Tax % 39% 8% 31% 16% 25%
2 5 13 5 16 16
EPS in Rs 3.44 9.32 24.47 9.50 32.07 30.90
Dividend Payout % 0% 11% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 96%
Stock Price CAGR
10 Years: 30%
5 Years: 44%
3 Years: 24%
1 Year: 54%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 24%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5 5 5 5 5 5
Reserves 14 19 50 55 71 78
21 21 80 66 69 87
13 13 66 42 44 51
Total Liabilities 53 58 201 168 189 222
23 23 80 77 73 72
CWIP 0 1 0 0 6 29
Investments 2 2 5 3 2 2
29 32 116 88 107 118
Total Assets 53 58 201 168 189 222

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024
8 8 25 27 13
-3 -5 -15 -10 -9
-5 -3 -10 -20 -2
Net Cash Flow 0 -1 -0 -2 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024
Debtor Days 60 68 38 29 48
Inventory Days 126 120 56 86 72
Days Payable 73 86 47 42 48
Cash Conversion Cycle 113 102 47 74 72
Working Capital Days 84 84 41 53 56
ROCE % 19% 10% 20%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
68.48% 68.48% 68.48% 68.48% 68.48% 68.48% 68.48% 68.48% 68.48% 68.54% 68.55% 68.55%
31.52% 31.52% 31.52% 31.52% 31.52% 31.51% 31.52% 31.51% 31.52% 31.46% 31.46% 31.46%
No. of Shareholders 6,1946,6287,3588,5409,1689,3319,5489,7199,5987,9998,0398,079

Documents