Blue Pearl Agriventures Ltd

Blue Pearl Agriventures Ltd

₹ 117 1.96%
26 Nov - close price
About

Incorporated in 1994, Blue Pearl
Texspin Ltd is in the textile business[1]

Key Points

Business Overview:[1]
BPTL has a technical cum financial collaboration with E- Wha Foam Korea Co. It used to be in the manufacturing of foam and other foam based products. Currently, the company is in the business of Textile

  • Market Cap 3.00 Cr.
  • Current Price 117
  • High / Low 117 / 31.4
  • Stock P/E 5.45
  • Book Value 945
  • Dividend Yield 0.00 %
  • ROCE -32.6 %
  • ROE %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.12 times its book value

Cons

  • The company has delivered a poor sales growth of 10.2% over past five years.
  • Promoter holding is low: 19.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.07 0.04 0.05 0.06 0.07 0.04 0.05 0.09 0.10 0.04 0.04 6.16 7.46
0.08 0.04 0.08 0.09 0.06 0.04 0.03 0.11 0.10 0.04 0.10 5.82 6.97
Operating Profit -0.01 0.00 -0.03 -0.03 0.01 0.00 0.02 -0.02 0.00 0.00 -0.06 0.34 0.49
OPM % -14.29% 0.00% -60.00% -50.00% 14.29% 0.00% 40.00% -22.22% 0.00% 0.00% -150.00% 5.52% 6.57%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 0.00 -0.03 -0.03 0.01 0.00 0.02 -0.02 0.00 0.00 -0.06 0.34 0.49
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 23.53% 24.49%
-0.01 0.00 -0.03 -0.03 0.01 0.00 0.02 -0.02 0.00 0.00 -0.06 0.25 0.36
EPS in Rs -0.39 0.00 -1.17 -1.17 0.39 0.00 0.78 -0.78 0.00 0.00 -2.34 9.77 14.06
Raw PDF

Profit & Loss

Figures in Rs. Crores

Jun 2013 15m Mar 2014 9m Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1.24 0.24 0.17 0.18 0.18 0.17 0.16 0.23 0.25 0.21 0.22 0.26 13.70
1.25 0.23 0.17 0.18 0.18 0.17 0.16 0.23 0.25 0.23 0.23 0.33 12.93
Operating Profit -0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 -0.01 -0.07 0.77
OPM % -0.81% 4.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -9.52% -4.55% -26.92% 5.62%
0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 -0.01 -0.07 0.77
Tax % 0.00% 0.00% 0.00% 0.00%
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 -0.01 -0.07 0.55
EPS in Rs 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.78 -0.39 -2.73 21.49
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 1%
5 Years: 10%
3 Years: 1%
TTM: 4793%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -600%
Stock Price CAGR
10 Years: 29%
5 Years: 60%
3 Years: 103%
1 Year: 254%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5.12 5.12 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26
Reserves -5.21 -5.21 -0.35 -0.35 -0.35 -0.35 -0.34 -0.34 -0.34 -0.37 -0.37 -0.44 23.93
0.00 0.00 0.00 0.00 0.23 0.23 0.23 0.23 0.23 0.26 0.31 0.41 0.41
0.70 0.91 0.88 0.23 0.00 0.00 -0.01 -0.01 0.00 0.00 -0.01 0.26 0.54
Total Liabilities 0.61 0.82 0.79 0.14 0.14 0.14 0.14 0.14 0.15 0.15 0.19 0.49 25.14
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.60 0.82 0.79 0.14 0.14 0.14 0.14 0.14 0.15 0.15 0.19 0.49 25.11
Total Assets 0.61 0.82 0.79 0.14 0.14 0.14 0.14 0.14 0.15 0.15 0.19 0.49 25.14

Cash Flows

Figures in Rs. Crores

Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.06 -0.02 -0.01 0.03 -0.03 0.01 0.09 -0.02 -0.05 0.01 -0.05 0.20
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.05 0.10
Net Cash Flow 0.01 -0.02 -0.01 0.03 -0.03 0.01 0.09 -0.02 -0.05 0.04 0.00 0.30

Ratios

Figures in Rs. Crores

Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 153.06 1,155.83 1,588.82 162.22 202.78 214.71 22.81 47.61 146.00 104.29 132.73 112.31
Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 153.06 1,155.83 1,588.82 162.22 202.78 214.71 22.81 47.61 146.00 104.29 132.73 112.31
Working Capital Days -41.21 -182.50 -236.18 -263.61 243.33 257.65 68.44 79.35 160.60 121.67 132.73 -266.73
ROCE % 0.00% 0.00% 0.00% 0.00% 0.00% -13.33% -5.71% -32.56%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
21.62% 21.62% 19.67% 19.67% 19.67% 19.67% 19.67% 19.67% 19.67% 19.67% 19.67% 19.67%
0.29% 0.29% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
78.09% 78.09% 80.31% 80.30% 80.30% 80.30% 80.30% 80.30% 80.31% 80.31% 80.31% 80.31%
No. of Shareholders 8,4638,4478,4608,4598,4578,4498,4418,4268,4158,4018,4348,390

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents