Sri KPR Industries Ltd

₹ 35.1 2.81%

24 Dec 9:04 a.m.

About

Incorporated in 1988, Sri KPR Industries Ltd manufactures and sells Asbestos Cement (AC) Pressure Pipes and Couplings. It also deals in Wind Power generation

Key Points

Business Overview:^[1]
Company has primarily two segments viz., Pipes Division and Wind Power Division. AC Pressure Pipes are manufactured at its facility located at Medchal, Telangana and Wind Power generation is through its own Wind Mills in Andhra Pradesh and Madhya Pradesh. Company also has a wholly owned subsidiary viz., Sri KPR Infra & Projects Limited engaged in the business of Civil Contracts. Sri KPR Infra & Projects Limited has a 100% subsidiary viz., Sri Pavan Energy Private Limited, which is engaged in Wind Power generation

Website BSE

Market Cap ₹ 70.7 Cr.
Current Price ₹ 35.1
High / Low ₹ 48.9 / 20.0
Stock P/E 8.41
Book Value ₹ 60.4
Dividend Yield 0.00 %
ROCE 6.60 %
ROE 5.13 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.57 times its book value
Debtor days have improved from 306 to 113 days.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 2.53% over last 3 years.
Earnings include an other income of Rs.8.55 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Power Generation & Distribution Industry: Power Generation And Supply

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	3.57	1.68	1.85	2.44	8.23	1.14	2.03	2.92	5.67	2.88	2.27	2.78	4.39
	2.79	1.35	2.51	2.09	1.99	1.46	2.54	1.74	2.03	1.88	1.57	1.14	1.71
Operating Profit	0.78	0.33	-0.66	0.35	6.24	-0.32	-0.51	1.18	3.64	1.00	0.70	1.64	2.68
OPM %	21.85%	19.64%	-35.68%	14.34%	75.82%	-28.07%	-25.12%	40.41%	64.20%	34.72%	30.84%	58.99%	61.05%
	1.58	-0.02	-0.18	0.00	0.32	0.45	1.55	0.67	0.47	2.49	3.63	2.41	0.02
Interest	0.01	0.01	0.01	0.01	0.00	0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.98	0.97	0.98	0.98	0.98	0.98	1.17	1.00	0.90	0.95	0.74	0.74	0.74
Profit before tax	1.37	-0.67	-1.83	-0.64	5.58	-0.91	-0.13	0.85	3.21	2.54	3.59	3.31	1.96
Tax %	31.39%	-134.33%	36.07%	-1.56%	15.77%	-6.59%	-146.15%	34.12%	19.00%	12.60%	30.64%	21.75%	18.37%
	0.94	0.23	-2.49	-0.63	4.71	-0.85	0.07	0.57	2.59	2.22	2.50	2.59	1.60
EPS in Rs	0.47	0.11	-1.24	-0.31	2.34	-0.42	0.03	0.28	1.29	1.10	1.24	1.29	0.79
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	67.02	76.93	69.26	32.26	90.55	58.34	35.86	16.92	8.87	8.94	13.84	13.75	12.32
	57.87	60.44	56.77	24.97	74.35	44.42	20.27	14.11	6.49	7.35	8.08	7.22	6.30
Operating Profit	9.15	16.49	12.49	7.29	16.20	13.92	15.59	2.81	2.38	1.59	5.76	6.53	6.02
OPM %	13.65%	21.44%	18.03%	22.60%	17.89%	23.86%	43.47%	16.61%	26.83%	17.79%	41.62%	47.49%	48.86%
	2.11	1.02	4.24	6.30	2.06	2.25	-2.59	4.32	11.26	2.86	2.32	7.25	8.55
Interest	2.89	3.88	3.32	3.23	3.43	3.28	2.44	1.68	1.08	0.03	0.07	0.00	0.00
Depreciation	1.98	2.91	2.83	3.35	3.58	4.15	4.23	3.78	3.91	3.91	4.10	3.59	3.17
Profit before tax	6.39	10.72	10.58	7.01	11.25	8.74	6.33	1.67	8.65	0.51	3.91	10.19	11.40
Tax %	-29.58%	33.49%	17.77%	14.69%	26.67%	27.92%	-40.13%	-126.95%	-11.33%	31.37%	15.86%	22.67%
	8.27	7.13	8.70	5.97	8.26	6.30	8.87	3.79	9.63	0.35	3.29	7.88	8.91
EPS in Rs	14.63	3.54	4.32	2.96	4.10	3.13	4.40	1.88	4.78	0.17	1.63	3.91	4.42
Dividend Payout %	17.06%	42.39%	16.21%	23.63%	24.39%	0.00%	0.00%	0.00%	20.92%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-16%
5 Years:	-17%
3 Years:	16%
TTM:	5%

Compounded Profit Growth
10 Years:	-2%
5 Years:	-13%
3 Years:	92%
TTM:	253%

Stock Price CAGR
10 Years:	8%
5 Years:	27%
3 Years:	18%
1 Year:	51%

Return on Equity
10 Years:	5%
5 Years:	2%
3 Years:	3%
Last Year:	5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	20.15	20.15	20.15	20.15	20.15	20.15	20.15	20.15	20.15	20.15	20.15	20.15	20.15
Reserves	14.27	17.77	23.15	28.09	36.70	69.04	73.98	78.39	88.02	86.25	89.44	97.32	101.52
	22.55	26.69	22.60	29.72	28.08	29.18	31.37	15.22	2.28	1.23	0.82	0.06	0.00
	26.96	34.58	24.88	29.28	34.67	36.02	44.41	32.00	21.12	20.67	17.53	13.72	12.44
Total Liabilities	83.93	99.19	90.78	107.24	119.60	154.39	169.91	145.76	131.57	128.30	127.94	131.25	134.11
	31.24	49.10	45.81	57.03	66.27	91.69	110.98	102.10	96.17	92.36	90.80	83.84	82.56
CWIP	0.24	0.11	0.12	0.12	0.12	0.12	0.12	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1.05	1.17	1.02	0.30	0.80	0.30	0.30	0.30	0.00	0.00	14.79	23.45	28.37
	51.40	48.81	43.83	49.79	52.41	62.28	58.51	43.36	35.40	35.94	22.35	23.96	23.18
Total Assets	83.93	99.19	90.78	107.24	119.60	154.39	169.91	145.76	131.57	128.30	127.94	131.25	134.11

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-1.01	15.91	21.54	-11.11	6.06	-4.80	4.15	3.85	0.20	-5.60
	4.10	-9.14	-10.61	1.16	-22.83	9.79	13.58	2.86	-0.46	10.62
	-4.85	-2.26	-4.68	0.25	17.12	-6.58	-16.86	-3.68	-3.60	-2.11
Net Cash Flow	-1.76	4.52	6.25	-9.70	0.35	-1.60	0.87	3.03	-3.85	2.92

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	82.24	77.38	39.84	121.40	33.90	131.32	167.13	345.15	430.84	549.13	255.82	113.08
Inventory Days	140.06	248.39	346.16	979.48	113.67	441.89	1,176.90	299.96		1,560.86	1,013.68	1,199.71
Days Payable	164.16	240.99	181.08	544.65	129.08	525.85	1,399.46	85.43		213.72	264.77	203.44
Cash Conversion Cycle	58.13	84.78	204.93	556.24	18.49	47.36	-55.43	559.69	430.84	1,896.27	1,004.73	1,109.35
Working Capital Days	97.05	80.04	123.27	249.14	60.14	211.72	209.47	584.82	991.71	875.76	309.62	357.30
ROCE %		23.69%	17.42%	7.48%	17.14%	11.49%	9.88%	1.98%	-1.04%	-0.51%	3.33%	6.60%

Shareholding Pattern

Numbers in percentages

3 Recently

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	64.14%	64.14%	64.14%	64.15%	64.15%	64.12%	63.53%	63.04%	63.04%	62.89%	62.79%	62.60%
	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%
	0.00%	0.00%	0.00%	0.50%	0.50%	0.50%	0.50%	0.50%	0.50%	0.50%	0.50%	0.50%
	35.81%	35.81%	35.81%	35.31%	35.31%	35.35%	35.93%	36.42%	36.42%	36.57%	36.66%	36.87%
No. of Shareholders	6,681	8,090	8,113	8,065	7,885	7,863	7,940	8,099	8,212	8,624	8,792	9,386

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	65.52%	64.11%	64.14%	64.14%	64.14%	64.14%	64.12%	62.89%	62.60%
	0.02%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.04%	0.04%	0.05%	0.05%	0.05%	0.05%	0.05%	0.04%	0.04%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.50%	0.50%	0.50%
	34.42%	35.83%	35.81%	35.81%	35.81%	35.81%	35.35%	36.57%	36.87%
No. of Shareholders	6,193	5,830	5,784	5,749	5,710	8,090	7,863	8,624	9,386

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Sri KPR Industries Ltd

Sri KPR Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings