Mangalam Ventures Ltd
Mangalam Ventures Limited is engaged in manufactures Cotton Knitted Dyed Fabrics, Cotton Knitted Fabrics and Knitwear.
- Market Cap ₹ Cr.
- Current Price ₹ 52.0
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 63.8
- Dividend Yield 0.00 %
- ROCE 13.4 %
- ROE 12.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.82 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 4.86% over past five years.
- Company has a low return on equity of 10.2% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
27.83 | 26.68 | 32.66 | 39.33 | 36.59 | 43.47 | 61.73 | 68.44 | 65.49 | 60.06 | 86.07 | 78.26 | |
27.35 | 27.35 | 32.80 | 36.38 | 34.16 | 40.89 | 58.66 | 65.01 | 62.22 | 56.74 | 81.53 | 73.54 | |
Operating Profit | 0.48 | -0.67 | -0.14 | 2.95 | 2.43 | 2.58 | 3.07 | 3.43 | 3.27 | 3.32 | 4.54 | 4.72 |
OPM % | 1.72% | -2.51% | -0.43% | 7.50% | 6.64% | 5.94% | 4.97% | 5.01% | 4.99% | 5.53% | 5.27% | 6.03% |
2.56 | 2.73 | 2.65 | 0.02 | -0.12 | -0.01 | 0.25 | 0.12 | 0.31 | 0.39 | 0.22 | 0.30 | |
Interest | 0.70 | 0.64 | 0.72 | 1.06 | 0.75 | 0.77 | 1.15 | 1.15 | 0.83 | 0.90 | 1.22 | 0.86 |
Depreciation | 0.94 | 0.71 | 0.84 | 1.07 | 0.99 | 0.98 | 1.03 | 1.06 | 1.00 | 1.03 | 1.07 | 1.06 |
Profit before tax | 1.40 | 0.71 | 0.95 | 0.84 | 0.57 | 0.82 | 1.14 | 1.34 | 1.75 | 1.78 | 2.47 | 3.10 |
Tax % | 48.57% | 18.31% | 34.74% | 45.24% | 38.60% | 30.49% | 34.21% | 32.09% | 32.00% | 35.39% | 33.20% | 24.19% |
0.72 | 0.58 | 0.62 | 0.46 | 0.35 | 0.57 | 0.76 | 0.91 | 1.19 | 1.15 | 1.66 | 2.35 | |
EPS in Rs | 2.32 | 1.87 | 2.00 | 1.48 | 1.13 | 1.83 | 2.45 | 2.93 | 3.83 | 3.70 | 5.34 | 7.56 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 5% |
3 Years: | 6% |
TTM: | -9% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 26% |
3 Years: | 26% |
TTM: | 42% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 9% |
3 Years: | 10% |
Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 |
Reserves | 6.51 | 7.10 | 7.70 | 7.88 | 8.20 | 8.75 | 9.49 | 10.38 | 11.55 | 12.70 | 14.35 | 16.70 |
1.91 | 6.06 | 4.53 | 5.78 | 5.62 | 6.01 | 7.69 | 7.03 | 4.70 | 9.40 | 12.98 | 9.08 | |
3.98 | 5.81 | 4.91 | 7.05 | 4.41 | 5.82 | 5.40 | 5.73 | 5.10 | 6.42 | 10.83 | 5.66 | |
Total Liabilities | 15.51 | 22.08 | 20.25 | 23.82 | 21.34 | 23.69 | 25.69 | 26.25 | 24.46 | 31.63 | 41.27 | 34.55 |
10.19 | 9.71 | 10.43 | 10.28 | 9.62 | 9.73 | 9.72 | 10.27 | 9.71 | 10.72 | 10.94 | 10.72 | |
CWIP | 0.00 | 0.47 | 0.42 | 0.20 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
Investments | 0.07 | 0.00 | 0.50 | 1.02 | 0.77 | 0.59 | 0.59 | 0.59 | 0.32 | 0.00 | 0.00 | 0.00 |
5.25 | 11.90 | 8.90 | 12.32 | 10.95 | 13.37 | 15.29 | 15.39 | 14.43 | 20.90 | 30.33 | 23.83 | |
Total Assets | 15.51 | 22.08 | 20.25 | 23.82 | 21.34 | 23.69 | 25.69 | 26.25 | 24.46 | 31.63 | 41.27 | 34.55 |
Cash Flows
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.85 | -3.32 | 3.42 | -0.25 | 0.53 | 0.64 | -0.50 | 2.78 | 2.52 | -3.87 | -2.22 | 6.00 | |
-0.19 | -0.66 | -2.01 | -1.32 | -0.10 | -1.11 | -1.09 | -1.55 | -0.15 | -1.78 | -1.29 | -0.94 | |
-1.81 | 4.11 | -1.50 | 1.79 | -0.59 | 0.39 | 1.87 | -0.96 | -2.35 | 5.02 | 3.51 | -3.95 | |
Net Cash Flow | -0.15 | 0.13 | -0.09 | 0.22 | -0.16 | -0.08 | 0.28 | 0.27 | 0.03 | -0.63 | 0.00 | 1.11 |
Ratios
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 12.07 | 96.45 | 36.99 | 6.87 | 3.49 | 10.75 | 15.49 | 3.68 | 11.31 | 4.98 | 38.34 | 18.47 |
Inventory Days | 39.92 | 54.22 | 71.45 | 182.88 | 183.29 | 154.57 | 95.21 | 101.21 | 102.04 | 231.75 | 124.76 | 135.03 |
Days Payable | 26.45 | 71.42 | 49.28 | 79.81 | 48.26 | 54.23 | 35.21 | 34.34 | 30.84 | 55.96 | 68.84 | 30.82 |
Cash Conversion Cycle | 25.54 | 79.25 | 59.16 | 109.94 | 138.53 | 111.09 | 75.49 | 70.55 | 82.52 | 180.77 | 94.27 | 122.69 |
Working Capital Days | 37.25 | 100.01 | 58.45 | 56.89 | 73.92 | 70.28 | 61.49 | 52.53 | 52.50 | 92.31 | 84.56 | 80.73 |
ROCE % | 17.46% | 10.00% | 10.57% | 12.52% | 9.14% | 10.34% | 11.84% | 12.35% | 12.84% | 12.03% | 13.26% | 13.35% |
Documents
Announcements
No data available.